| Revenue | NOK 3,3M | +12% |
| EBITDA | NOK -183K | +33% |
| Net profit | NOK -315K | -10% |
| Total assets | NOK 1,6M | +112% |
| Equity | NOK 17K | -81% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 983 | 3 493 | 2 801 | 2 927 | 3 268 |
| Staff expenses | −795 | −968 | −387 | −784 | −494 |
| EBITDA | −58 | −20 | 653 | −273 | −183 |
| Depreciation & amort. | −18 | −29 | −26 | −17 | −43 |
| EBIT | −76 | −49 | 627 | −290 | −226 |
| Net financials | −6 | −19 | −0 | 3 | −129 |
| Profit before tax | −82 | −68 | 626 | −286 | −355 |
| Tax | −0 | −0 | −0 | −0 | −39 |
| Net profit | −82 | −68 | 626 | −286 | −315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 839 | 700 | 1 034 | 743 | 1 575 |
| Equity | −195 | −263 | 363 | 89 | 17 |
| Long-term debt | 0 | 362 | 347 | 358 | 110 |
| Short-term debt | 1 034 | 601 | 323 | 296 | 1 448 |
| Total debt | 1 034 | 962 | 671 | 654 | 1 558 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RF Deputy Member | Deputy Member | 2022 |
RS Deputy Member | Deputy Member | 2022 |
LE Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Færø Valle | Deputy Member | 0 companies |
| Rigmor Skår Valle | Deputy Member | 0 companies |
| Linda Eirin Skår | Chief Executive Officer | 0 companies |
| Ragnvald Valle | Chairman | 0 companies |