| Revenue | NOK 3,1M | +72% |
| EBITDA | NOK 2,8M | +64% |
| Net profit | NOK 543K | -33% |
| Total assets | NOK 31M | +29% |
| Equity | NOK 5,1M | +47% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 0 | 35 | 0 | 200 | 45 | 215 | 55 | 317 | 277 | 2 | 54 | 754 | 1 805 | 3 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 68 | −17 | −14 | −22 | 176 | −122 | 188 | 31 | 287 | −22 | −125 | −29 | 664 | 1 704 | 2 799 |
| Depreciation & amort. | −57 | −6 | −0 | −1 | −4 | −4 | −4 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −654 |
| EBIT | 11 | −23 | −14 | −23 | 172 | −126 | 185 | 27 | 284 | −22 | −125 | −29 | 664 | 1 704 | 2 146 |
| Net financials | 4 | 0 | 0 | 0 | 0 | −0 | 1 | 2 | 6 | 1 068 | −147 | −169 | −148 | −888 | −1 414 |
| Profit before tax | 15 | −23 | −13 | −23 | 172 | −126 | 186 | 28 | 290 | 1 047 | −272 | −198 | 516 | 817 | 732 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 38 | 6 | 66 | −0 | −0 | −0 | −0 | −0 | 188 |
| Net profit | 15 | −23 | −13 | −23 | 172 | −126 | 148 | 22 | 224 | 1 047 | −272 | −198 | 516 | 817 | 543 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 378 | 346 | 325 | 1 075 | 1 981 | 2 203 | 2 168 | 3 279 | 6 787 | 6 108 | 5 479 | 7 554 | 24 065 | 30 994 |
| Equity | 382 | 359 | 346 | 323 | 1 027 | 1 973 | 2 121 | 2 144 | 2 368 | −2 001 | −2 273 | 713 | 2 544 | 3 445 | 5 057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 364 | 5 053 | 4 737 | 2 904 | 17 175 | 23 688 |
| Short-term debt | 69 | 19 | 0 | 2 | 49 | 8 | 81 | 25 | 911 | 3 424 | 3 329 | 29 | 2 106 | 3 445 | 2 248 |
| Total debt | 69 | 19 | 0 | 2 | 49 | 8 | 81 | 25 | 911 | 8 788 | 8 382 | 4 767 | 5 010 | 20 620 | 25 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarle Tveiten As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Irene Ugletveit | Chief Executive Officer | 0 companies |
| Stein Ove Tveiten | Board of Directors | 0 companies |
| Jarle Tveiten | Chairman | 0 companies |