| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +58% |
| Net profit | NOK 497K | -43% |
| Total assets | NOK 3,1M | +19% |
| Equity | NOK 3,1M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 451 | 1 289 | 1 136 | 727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −441 | −487 | −464 | −287 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 743 | 516 | 406 | 183 | −99 | −61 | −57 | −61 | −62 | −73 | −71 | −99 | −46 | −42 | −44 | −103 | −43 |
| Depreciation & amort. | −9 | −4 | −0 | −3 | −4 | −4 | −4 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 734 | 512 | 406 | 179 | −103 | −64 | −60 | −65 | −63 | −73 | −71 | −99 | −46 | −42 | −44 | −103 | −43 |
| Net financials | 59 | 35 | −74 | −443 | 45 | 187 | 318 | 317 | 263 | 160 | 305 | −42 | −70 | −914 | 4 | 973 | 540 |
| Profit before tax | 793 | 547 | 332 | −264 | −58 | 123 | 257 | 252 | 200 | 87 | 234 | −141 | −117 | −956 | −40 | 869 | 497 |
| Tax | 217 | 151 | 109 | 41 | −36 | 36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 576 | 396 | 223 | −304 | −22 | 87 | 257 | 252 | 200 | 87 | 234 | −141 | −117 | −956 | −40 | 869 | 497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 466 | 2 341 | 2 463 | 2 010 | 1 882 | 1 968 | 2 225 | 2 477 | 2 677 | 2 765 | 2 997 | 2 856 | 2 757 | 1 781 | 1 753 | 2 611 | 3 107 |
| Equity | 1 586 | 1 981 | 2 204 | 1 900 | 1 878 | 1 965 | 2 222 | 2 474 | 2 674 | 2 761 | 2 995 | 2 854 | 2 737 | 1 781 | 1 741 | 2 611 | 3 107 |
| Long-term debt | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 879 | 360 | 259 | 110 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 20 | 0 | 12 | 0 | 0 |
| Total debt | 880 | 360 | 259 | 110 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 20 | 0 | 12 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Næss | Chairman | 0 companies |
| Fredrik Torp Andersen | Board of Directors | 0 companies |
| Tom Jarle Dehkes | Board of Directors | 0 companies |
| Thomas Hellsten | Board of Directors | 0 companies |