| Revenue | NOK 44,1M | -31% |
| EBITDA | NOK 948K | +160% |
| Net profit | NOK 399K | +118% |
| Total assets | NOK 74,9M | +273% |
| Equity | NOK 684K | -92% |
| Employees | 13 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 453 | 45 011 | 41 184 | 48 516 | 53 049 | 56 164 | 64 031 | 75 098 | 75 237 | 76 655 | 71 581 | 74 986 | 65 469 | 63 910 | 44 085 |
| Staff expenses | −18 778 | −19 292 | −14 826 | −22 269 | −22 680 | −23 948 | −30 475 | −32 048 | −32 181 | −36 158 | −32 358 | −32 530 | −30 667 | −28 619 | −16 671 |
| EBITDA | 9 230 | 7 076 | 11 115 | 7 944 | 11 351 | 12 428 | 9 004 | 13 866 | 12 074 | 12 835 | 8 135 | 11 328 | 2 917 | −1 577 | 948 |
| Depreciation & amort. | −2 059 | −1 164 | −615 | −684 | −435 | −168 | −326 | −892 | −1 074 | −1 244 | −1 219 | −1 369 | −970 | −1 899 | −390 |
| EBIT | 7 171 | 5 912 | 10 501 | 7 260 | 10 916 | 12 260 | 8 678 | 12 974 | 10 999 | 11 591 | 6 916 | 9 959 | 1 947 | −3 475 | 558 |
| Net financials | 1 438 | 1 792 | 1 427 | 1 365 | 1 593 | 1 433 | 1 217 | 1 130 | 640 | 474 | 478 | 444 | 196 | 419 | 149 |
| Profit before tax | 8 609 | 7 704 | 11 927 | 8 625 | 12 509 | 13 693 | 9 895 | 14 104 | 11 640 | 12 065 | 7 394 | 10 403 | 2 144 | −3 056 | 707 |
| Tax | 2 442 | 2 196 | 3 364 | 2 398 | 3 409 | 3 531 | 2 449 | 3 386 | 2 683 | 2 449 | 1 339 | 2 072 | 503 | −818 | 308 |
| Net profit | 6 167 | 5 508 | 8 563 | 6 227 | 9 100 | 10 162 | 7 447 | 10 718 | 8 956 | 9 616 | 6 055 | 8 331 | 1 640 | −2 238 | 399 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 022 | 30 851 | 33 695 | 31 524 | 34 341 | 38 909 | 39 776 | 42 872 | 33 831 | 34 318 | 26 050 | 32 032 | 20 604 | 20 102 | 74 911 |
| Equity | 3 212 | 3 319 | 3 370 | 3 154 | 3 673 | 4 124 | 8 069 | 7 112 | 5 976 | 6 196 | 7 403 | 8 161 | 7 793 | 8 621 | 684 |
| Long-term debt | 60 | 156 | 1 972 | 2 105 | 2 341 | 2 280 | 795 | 493 | 162 | 0 | 0 | 0 | 0 | 0 | 67 077 |
| Short-term debt | 28 325 | 27 118 | 28 208 | 26 231 | 28 318 | 32 505 | 30 912 | 35 266 | 27 390 | 27 902 | 18 509 | 23 684 | 12 422 | 11 336 | 7 150 |
| Total debt | 28 385 | 27 274 | 30 181 | 28 337 | 30 659 | 34 785 | 31 707 | 35 759 | 27 553 | 27 902 | 18 509 | 23 684 | 12 422 | 11 336 | 74 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fair Group As | Company | 100.0% | 100.0% | 2024 |
Fredrikstad Energi As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Erstad | Chief Executive Officer | 0 companies |
| Karin Evensen Breen | Chief Executive Officer | 0 companies |
| Tina Marie Skagen | Chief Executive Officer | 0 companies |
| Mona Askmann | Chairman | 0 companies |
| Ronny Berg | Chairman | 0 companies |
| Rune Heimstad | Chairman | 0 companies |
| Martin Danielsen | Chairman | 0 companies |
| Hilde Sandmæl | Chairman | 0 companies |
| Sonja Brigitte Dransfeld | Board of Directors | 0 companies |
| Siri Jensen | Board of Directors | 0 companies |
| Joakim Hvamb Sveli | Board of Directors | 0 companies |
| Christian Aandalen | Board of Directors | 0 companies |