| Revenue | NOK 21,1M | +8% |
| EBITDA | NOK 2,2M | +248% |
| Net profit | NOK 158K | +112% |
| Total assets | NOK 27,8M | -2% |
| Equity | NOK 7,5M | +2% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 577 | 16 874 | 20 003 | 19 607 | 21 142 |
| Staff expenses | −8 015 | −9 157 | −10 736 | −11 873 | −12 385 |
| EBITDA | 1 633 | 1 863 | 2 088 | 626 | 2 179 |
| Depreciation & amort. | −732 | −817 | −800 | −795 | −800 |
| EBIT | 901 | 1 046 | 1 288 | −169 | 1 379 |
| Net financials | −604 | −505 | −735 | −1 138 | −1 221 |
| Profit before tax | 297 | 542 | 553 | −1 307 | 158 |
| Tax | 1 | 6 | 26 | 10 | −0 |
| Net profit | 296 | 535 | 527 | −1 317 | 158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 070 | 34 482 | 32 038 | 28 457 | 27 811 |
| Equity | 7 618 | 8 153 | 8 681 | 7 364 | 7 522 |
| Long-term debt | 22 169 | 21 109 | 20 048 | 18 985 | 17 919 |
| Short-term debt | 2 283 | 5 219 | 3 310 | 2 109 | 2 371 |
| Total debt | 24 453 | 26 328 | 23 358 | 21 094 | 20 289 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Deputy Member | Deputy Member | 2025 |
ME Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
MH Deputy Member | Deputy Member | 2021 – 2023 |
JM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2025 | |
| Chairman | 2023 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.27% | 48.27% | 2024 | |
| Company | 8.05% | 8.05% | 2024 | |
| Company | 6.44% | 6.44% | 2024 | |
| Company | 6.44% | 6.44% | 2024 | |
| Company | 3.22% | 3.22% | 2024 | |
| Company | 1.93% | 1.93% | 2024 | |
| Company | 1.61% | 1.61% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Individual | 0.97% | 0.97% | 2024 | |
| Individual | 0.48% | 0.48% | 2024 | |
| Individual | 0.16% | 0.16% | 2024 | |
| Individual | 0.08% | 0.08% | 2024 | |
| Individual | 0.08% | 0.08% | 2024 | |
| Individual | 0.08% | 0.08% | 2024 | |
| Individual | 0.08% | 0.08% | 2024 | |
| Individual | 0.08% | 0.08% | 2024 | |
| Individual | 0.08% | 0.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Henriette Sætran | Deputy Member | 0 companies |
| Else Marie Stenhaug | Deputy Member | 0 companies |
| Jorun Murberg Spaun | Deputy Member | 0 companies |
| Mathias Eilert Olsen | Deputy Member | 0 companies |
| Svein Nilsen | Board of Directors | 0 companies |
| Connie Renate Mohaug | Board of Directors | 0 companies |
| Helene Johanne Berg Nilsen | Board of Directors | 0 companies |
| Trude Hagland | Deputy Chairman | 0 companies |
| Anne Marie Guttorm Graven | Chairman | 0 companies |
| Odd Arne Hansen | Chairman | 0 companies |
| Per Kristian Arntzen | Board of Directors | 0 companies |