| Revenue | NOK 376,1M | -15% |
| EBITDA | NOK -127,1M | -51% |
| Net profit | NOK -156,4M | -179% |
| Total assets | NOK 382,4M | -20% |
| Equity | NOK 109,2M | +126% |
| Employees | 175 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 223 098 | 229 000 | 321 659 | 592 290 | 967 308 | 995 519 | 1 049 308 | 921 871 | 883 258 | 639 674 | 444 044 | 376 144 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −69 964 | −86 657 | −116 925 | −121 396 | −212 484 | −235 239 | −257 244 | −238 119 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 20 526 | −5 200 | −9 925 | 67 936 | 138 109 | 21 930 | −24 545 | 52 221 | −18 560 | −314 569 | −84 341 | −127 128 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 854 | −0 | −23 959 | −44 700 | −46 242 | −46 830 | −3 755 | −3 678 | −4 371 | −27 885 | −6 880 | −5 666 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 16 673 | −5 200 | −33 884 | 23 236 | 91 868 | −24 900 | −28 300 | 48 543 | −22 931 | −342 454 | −91 221 | −132 794 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −271 | 2 978 | 16 106 | 9 169 | 312 | −530 | −751 | −38 851 | 2 549 | 14 334 | 35 193 | −23 575 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 16 401 | −2 221 | −17 778 | 32 405 | 92 180 | −25 430 | −29 051 | 9 692 | −20 382 | −328 120 | −56 029 | −156 369 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 4 914 | 489 | −2 869 | 12 225 | 29 979 | 515 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 11 488 | −2 710 | −14 909 | 20 180 | 62 201 | −25 945 | −30 390 | 7 302 | −15 733 | −309 195 | −56 029 | −156 369 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 126 012 | 266 335 | 370 545 | 532 215 | 715 693 | 571 357 | 704 521 | 719 678 | 683 618 | 592 795 | 480 329 | 382 358 |
| Equity | — | — | — | — | — | — | 14 491 | 91 780 | 145 146 | 120 097 | 161 811 | 135 866 | 105 476 | 112 778 | 97 045 | 104 332 | 48 303 | 109 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 561 | 48 801 | 82 800 | 97 417 | 76 326 | 61 554 | 83 925 | 85 733 | 90 037 | 9 068 | 7 171 | 4 912 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 105 793 | 125 725 | 142 570 | 314 680 | 477 556 | 354 106 | 515 121 | 521 167 | 496 536 | 479 395 | 424 855 | 268 262 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 111 354 | 174 526 | 225 370 | 412 097 | 553 883 | 415 660 | 599 045 | 606 900 | 586 573 | 488 463 | 432 026 | 273 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2024 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
AJ Deputy Member | Deputy Member | 2021 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AS Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2021 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
SS Deputy Member | Deputy Member | 2024 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimar International As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tryg-Arne Alnes Løkkeborg | Deputy Member | 0 companies |
| Sigurdur Olason | Chief Executive Officer | 0 companies |
| Merete Hagen | Deputy Member | 0 companies |
| Arve Jakobsen | Deputy Member | 0 companies |
| Georg Holger Maria Saint-Denis | Chief Executive Officer | 0 companies |
| Asbjørn Sortevik Skodjevåg | Deputy Member | 0 companies |
| Svein Kåre Johnsen | Deputy Member | 0 companies |
| Geir Asle Dyrkorn | Deputy Member | 0 companies |
| Steffen Sunde | Deputy Member | 0 companies |
| Shital Bhagwanji Ghelani | Chief Executive Officer | 0 companies |
| Kjell Tore Haalen | Board of Directors | 0 companies |
| Jarle Oja Røsand | Board of Directors | 0 companies |
| Geir Ingebrigtsen | Board of Directors | 0 companies |
| Elisabeth Marie Vik | Board of Directors | 0 companies |
| Thessa Severa Maria-Hildegard Liebegott Von Hülsen | Chairman | 0 companies |
| Lise Hansen | Board of Directors | 0 companies |
| Kjell Inge Larsen | Board of Directors | 0 companies |
| Kai Ingmar Slettebakk | Chairman | 0 companies |
| Håvard Sætre | Board of Directors | 0 companies |
| Robert Ellingsæther | Board of Directors | 0 companies |
| Elsa Björg Petursdottir | Board of Directors | 0 companies |
| Velina Veselinova Allerkamp | Chairman | 0 companies |
| Stian Solevåg | Board of Directors | 0 companies |
| Thomas Schmidt | Board of Directors | 0 companies |
| Eirikur Sigridarson Johannsson | Chairman | 0 companies |
| Torgeir Dahlen Folland | Board of Directors | 0 companies |