| Revenue | NOK 3,1M | -88% |
| EBITDA | NOK -2,4M | -125% |
| Net profit | NOK -2,7M | -132% |
| Total assets | NOK 115,3M | +7% |
| Equity | NOK 19,5M | -12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 762 | 25 198 | 41 452 | 25 426 | 3 126 |
| Staff expenses | −1 128 | −1 369 | −1 224 | −1 818 | −2 037 |
| EBITDA | 13 308 | 12 371 | 21 345 | 9 606 | −2 431 |
| Depreciation & amort. | 1 587 | −187 | −250 | −500 | −536 |
| EBIT | 14 895 | 12 183 | 21 095 | 9 106 | −2 967 |
| Net financials | −1 251 | −434 | 119 | 1 679 | −508 |
| Profit before tax | 13 645 | 11 749 | 21 214 | 10 785 | −3 476 |
| Tax | 692 | 2 589 | 4 676 | 2 373 | −764 |
| Net profit | 12 952 | 9 160 | 16 539 | 8 412 | −2 711 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 289 | 63 138 | 95 390 | 107 822 | 115 303 |
| Equity | 19 989 | 21 165 | 21 570 | 22 221 | 19 510 |
| Long-term debt | 24 772 | 25 225 | 40 805 | 73 339 | 93 782 |
| Short-term debt | 2 527 | 16 749 | 33 015 | 12 262 | 2 010 |
| Total debt | 27 300 | 41 973 | 73 820 | 85 600 | 95 793 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Espegard | Chief Executive Officer | 0 companies |
| Svein Fuglset | Chief Executive Officer | 0 companies |
| Morten Sjemmedal | Board of Directors | 0 companies |
| Roar Schinnes | Board of Directors | 0 companies |
| Trond Eriksen | Board of Directors | 0 companies |
| Tron Inge Nilsen | Chairman | 0 companies |