| Revenue | NOK 888K | -9% |
| EBITDA | NOK 124K | -29% |
| Net profit | NOK -6K | -125% |
| Total assets | NOK 1M | -7% |
| Equity | NOK 996K | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 006 | 1 060 | 1 089 | 1 142 | 1 489 | 1 408 | 1 467 | 1 429 | 1 445 | 1 459 | 1 535 | 746 | 748 | 871 | 1 045 | 975 | 888 |
| Staff expenses | −546 | −563 | −590 | −600 | −628 | −611 | −631 | −676 | −660 | −665 | −725 | −43 | −26 | −28 | −28 | −28 | −28 |
| EBITDA | 266 | 294 | 294 | 291 | 319 | 210 | 248 | 132 | 166 | 191 | 131 | 76 | 152 | 173 | 82 | 175 | 124 |
| Depreciation & amort. | −94 | −88 | −91 | −93 | −108 | −111 | −108 | −107 | −104 | −97 | −97 | −103 | −104 | −128 | −128 | −127 | −130 |
| EBIT | 172 | 206 | 203 | 197 | 212 | 99 | 140 | 25 | 62 | 94 | 33 | −27 | 48 | 45 | −46 | 48 | −6 |
| Net financials | −92 | −54 | −41 | −34 | −30 | −24 | −21 | −15 | −13 | −9 | −2 | 0 | −0 | 0 | 0 | 2 | 6 |
| Profit before tax | 80 | 152 | 162 | 164 | 182 | 75 | 119 | 10 | 49 | 85 | 31 | −26 | 48 | 45 | −46 | 50 | −0 |
| Tax | −0 | 42 | 45 | 46 | 51 | 21 | 32 | 4 | 20 | 25 | 16 | −0 | 21 | 24 | 5 | 24 | 6 |
| Net profit | 80 | 109 | 116 | 118 | 131 | 54 | 87 | 6 | 29 | 60 | 16 | −26 | 27 | 21 | −51 | 26 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 102 | 1 934 | 1 938 | 1 933 | 2 044 | 1 926 | 1 877 | 1 799 | 1 757 | 1 548 | 1 367 | 1 160 | 1 119 | 1 250 | 1 251 | 1 129 | 1 045 |
| Equity | 636 | 728 | 826 | 926 | 987 | 1 023 | 1 075 | 1 081 | 1 075 | 1 100 | 1 080 | 1 054 | 1 078 | 1 099 | 1 047 | 1 073 | 996 |
| Long-term debt | 1 267 | 1 007 | 881 | 803 | 736 | 672 | 577 | 499 | 459 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 199 | 231 | 203 | 321 | 232 | 226 | 218 | 223 | 216 | 287 | 106 | 41 | 151 | 204 | 56 | 49 |
| Total debt | 1 467 | 1 206 | 1 112 | 1 006 | 1 057 | 903 | 802 | 717 | 682 | 448 | 287 | 106 | 41 | 151 | 204 | 56 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 |
| Person | Role here | Other companies |
|---|