| Revenue | NOK 24,8M | +2% |
| EBITDA | NOK -49M | +36% |
| Net profit | NOK -64,2M | +52% |
| Total assets | NOK 175,8M | +38% |
| Equity | NOK -37,3M | -240% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 181 | 106 | 584 | 345 | 397 | 1 021 | 2 079 | 5 464 | 2 988 | 4 770 | 2 256 | 18 244 | 9 823 | 49 604 | 24 386 | 24 786 |
| Staff expenses | −429 | −277 | −514 | −529 | −279 | −661 | −211 | −915 | −3 039 | −5 075 | −8 186 | −0 | −3 005 | −7 500 | −21 913 | −21 956 | −10 559 |
| EBITDA | −970 | −455 | −1 055 | −1 378 | −832 | −832 | −637 | −2 457 | −6 699 | −14 505 | −26 761 | −26 985 | −14 613 | −31 748 | −32 034 | −77 013 | −49 008 |
| Depreciation & amort. | −104 | −104 | −137 | −176 | −176 | −176 | −180 | −1 662 | −1 945 | −2 689 | −2 429 | −1 021 | −655 | −3 963 | −6 290 | −40 966 | −5 056 |
| EBIT | −1 074 | −559 | −1 193 | −1 555 | −1 008 | −1 008 | −816 | −4 119 | −8 644 | −17 194 | −29 190 | −28 006 | −15 268 | −35 710 | −38 324 | −117 979 | −54 063 |
| Net financials | −18 | −15 | −2 | −37 | −39 | −37 | −38 | −114 | −37 | −171 | −608 | −339 | −705 | 1 936 | −8 524 | −15 264 | −10 176 |
| Profit before tax | −1 092 | −575 | −1 195 | −1 591 | −1 047 | −1 045 | −854 | −4 234 | −8 680 | −17 366 | −29 798 | −28 345 | −15 973 | −33 774 | −46 848 | −133 243 | −64 239 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 521 | −0 | −0 |
| Net profit | −1 092 | −575 | −1 195 | −1 591 | −1 047 | −1 045 | −854 | −4 234 | −8 680 | −17 366 | −29 798 | −28 345 | −15 973 | −33 774 | −45 327 | −133 243 | −64 239 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 454 | 1 138 | 2 311 | 1 755 | 1 215 | 2 644 | 6 819 | 13 402 | 11 396 | 30 924 | 32 664 | 43 535 | 48 119 | 52 847 | 142 310 | 127 270 | 175 755 |
| Equity | −1 420 | −1 341 | −337 | −1 127 | −1 641 | 354 | 4 647 | 11 372 | 8 200 | 27 758 | 29 783 | 32 648 | 16 675 | −17 098 | 29 152 | 26 514 | −37 252 |
| Long-term debt | 1 601 | 1 200 | 0 | 0 | 2 548 | 1 748 | 596 | 908 | 825 | 325 | 217 | 8 000 | 12 000 | 53 385 | 19 792 | 9 000 | 6 600 |
| Short-term debt | 1 274 | 1 279 | 1 848 | 1 432 | 308 | 542 | 1 576 | 1 122 | 2 371 | 2 841 | 2 664 | 2 886 | 19 443 | 16 560 | 93 366 | 91 756 | 206 407 |
| Total debt | 2 875 | 2 479 | 2 648 | 2 882 | 2 855 | 2 290 | 2 172 | 2 030 | 3 196 | 3 166 | 2 881 | 10 886 | 31 443 | 69 945 | 113 158 | 100 756 | 213 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bimo Kapital As | Company | 91.5% | 91.5% | 2024 |
Eh Technologies As | Company | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jervan | Chief Executive Officer | 0 companies |
| Trond Vegar Hovind | Chief Executive Officer | 0 companies |
| Pål Skistad | Chairman | 0 companies |
| Per Hopsø | Board of Directors | 0 companies |
| Kenneth Michael Corcoran | Board of Directors | 0 companies |
| Ingvild Ragna Myhre | Board of Directors | 0 companies |
| Morten Fernand Angelil | Chairman | 0 companies |
| Rune Vidar Nordum | Board of Directors | 0 companies |