| Revenue | NOK 671K | +0% |
| EBITDA | NOK 421K | +2% |
| Net profit | NOK 183K | +83% |
| Total assets | NOK 6,8M | -1% |
| Equity | NOK 6,4M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 53 | 330 | 405 | 420 | 420 | 428 | 551 | 638 | 642 | 644 | 648 | 636 | 654 | 662 | 671 | 671 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 27 | −5 681 | −754 | 244 | 234 | −38 | −99 | 71 | 423 | 354 | 304 | 498 | 455 | 445 | 431 | 413 | 421 |
| Depreciation & amort. | −0 | −0 | −267 | −276 | −277 | −0 | −0 | −0 | −290 | −290 | −290 | −290 | −290 | −290 | −290 | −290 | −309 |
| EBIT | 27 | −5 681 | −1 022 | −32 | −43 | −38 | −99 | 71 | 133 | 65 | 14 | 209 | 165 | 156 | 141 | 123 | 112 |
| Net financials | 1 | 0 | −160 | −160 | −285 | −226 | −194 | −165 | −153 | −132 | −124 | −133 | −92 | −90 | −175 | 5 | 122 |
| Profit before tax | 28 | −5 681 | −1 181 | −192 | −327 | −264 | −293 | −94 | −20 | −67 | −110 | 76 | 73 | 65 | −33 | 128 | 235 |
| Tax | 8 | −1 591 | −331 | −54 | −92 | −83 | −79 | −36 | −10 | −20 | −29 | 17 | 16 | 14 | −7 | 28 | 52 |
| Net profit | 20 | −4 090 | −851 | −138 | −236 | −181 | −214 | −59 | −10 | −47 | −82 | 59 | 57 | 51 | −26 | 100 | 183 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 708 | 7 991 | 7 474 | 7 417 | 7 834 | 7 182 | 6 780 | 6 327 | 5 912 | 5 939 | 5 968 | 6 224 | 6 421 | 6 619 | 12 101 | 6 823 | 6 783 |
| Equity | 112 | 1 317 | 1 445 | 1 539 | 1 607 | 1 666 | 1 452 | 1 394 | 1 384 | 1 337 | 1 255 | 1 315 | 1 371 | 1 382 | 6 582 | 6 473 | 6 351 |
| Long-term debt | 0 | 119 | 4 169 | 4 205 | 6 182 | 5 497 | 5 279 | 4 909 | 4 452 | 4 564 | 4 680 | 4 870 | 5 019 | 5 152 | 5 395 | 46 | 11 |
| Short-term debt | 3 595 | 6 555 | 1 861 | 1 673 | 44 | 19 | 49 | 24 | 76 | 38 | 33 | 39 | 31 | 85 | 123 | 304 | 421 |
| Total debt | 3 595 | 6 673 | 6 029 | 5 878 | 6 226 | 5 516 | 5 328 | 4 933 | 4 528 | 4 602 | 4 713 | 4 909 | 5 049 | 5 237 | 5 518 | 350 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Remøy Group As | Company | 70.0% | 70.0% | 2024 |
Rem Stadt As | Company | 10.0% | 10.0% | 2024 |
Nordsjøbas As | Company | 10.0% | 10.0% | 2024 |
Farm As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Bakken | Chief Executive Officer | 0 companies |
| Helene Remøy | Board of Directors | 0 companies |
| Daniel Joakim Andersen Remøy | Board of Directors | 0 companies |
| Ola Beinnes Fosse | Board of Directors | 0 companies |
| Ole Andre Heggheim | Chairman | 0 companies |
| Line Remøy Strømsvik | Board of Directors | 0 companies |