| Revenue | NOK 750K | +5% |
| EBITDA | NOK 557K | +6% |
| Net profit | NOK 217K | +65% |
| Total assets | NOK 3,7M | -2% |
| Equity | NOK -1,7M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 551 | 1 293 | 450 | 540 | 90 | 540 | 540 | 422 | 300 | 540 | 578 | 610 | 611 | 632 | 666 | 717 | 750 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 445 | 1 231 | −789 | 439 | 68 | 534 | 534 | 416 | −1 046 | 318 | 482 | 811 | 224 | −462 | −2 279 | 524 | 557 |
| Depreciation & amort. | −0 | −287 | −287 | −72 | −85 | −85 | −85 | −85 | −85 | −174 | −175 | −175 | −175 | −175 | −86 | −95 | −95 | −95 |
| EBIT | 0 | 158 | 944 | −861 | 353 | −18 | 449 | 449 | 331 | −1 219 | 143 | 307 | 636 | 49 | −548 | −2 375 | 429 | 462 |
| Net financials | 0 | −295 | −186 | −262 | −143 | −151 | −161 | −150 | −184 | −122 | −124 | −63 | −69 | −47 | 163 | −152 | −260 | −183 |
| Profit before tax | 0 | −137 | 759 | −1 123 | 210 | −168 | 288 | 299 | 147 | −1 341 | 19 | 244 | 567 | 2 | −385 | −2 526 | 169 | 279 |
| Tax | −0 | −38 | 212 | −289 | 59 | −47 | 80 | 81 | 33 | −325 | 14 | 63 | 125 | 81 | −129 | −556 | 37 | 61 |
| Net profit | 0 | −98 | 547 | −834 | 151 | −121 | 208 | 218 | 114 | −1 016 | 5 | 181 | 442 | −79 | −256 | −1 971 | 132 | 217 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 085 | 4 838 | 3 013 | 3 303 | 2 924 | 2 973 | 3 246 | 3 791 | 2 616 | 2 932 | 2 901 | 2 716 | 2 764 | 2 676 | 3 672 | 3 796 | 3 712 |
| Equity | — | 319 | 866 | 32 | 183 | 62 | 271 | 489 | 603 | −412 | −407 | −227 | 215 | 137 | −119 | −2 090 | −1 958 | −1 740 |
| Long-term debt | 0 | 3 393 | 3 405 | 3 154 | 2 996 | 2 837 | 2 709 | 2 613 | 3 107 | 2 803 | 3 533 | 3 333 | 2 633 | 2 433 | 2 533 | 4 764 | 4 723 | 4 472 |
| Short-term debt | 0 | 372 | 567 | −174 | 123 | 25 | −7 | 145 | 80 | 226 | −194 | −206 | −133 | 194 | 262 | 998 | 1 031 | 980 |
| Total debt | 0 | 3 765 | 3 972 | 2 981 | 3 119 | 2 862 | 2 702 | 2 758 | 3 188 | 3 029 | 3 339 | 3 127 | 2 500 | 2 627 | 2 795 | 5 762 | 5 754 | 5 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Strand Eiendom As | Company | 65.7% | 65.7% | 2022 |
Keg Holding As | Company | 34.3% | 34.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Kristiansen | Chief Executive Officer | 0 companies |
| Per Inge Strand | Chairman | 0 companies |
| Kjetil Strand | Board of Directors | 0 companies |