| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | +1% |
| Net profit | NOK 19,5M | +49% |
| Total assets | NOK 23,8M | +31% |
| Equity | NOK 4,3M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 777 | 5 245 | 7 064 | 6 404 | 5 844 | 5 578 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 891 | −2 235 | −2 874 | −2 818 | −2 423 | −2 381 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 437 | 709 | 556 | −3 | 550 | 710 | 50 | −33 | −51 | −44 | −39 | −41 | −71 | −47 | −72 | −65 | −67 | −67 |
| Depreciation & amort. | −0 | −305 | −349 | −350 | −167 | −41 | −35 | −204 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 132 | 361 | 205 | −170 | 509 | 675 | −154 | −33 | −51 | −44 | −39 | −41 | −71 | −47 | −72 | −65 | −67 | −67 |
| Net financials | 0 | −90 | 1 453 | 3 485 | 417 | 118 | 330 | 2 412 | 1 569 | 2 879 | 9 634 | 5 303 | 11 641 | 9 771 | 10 297 | 7 086 | 10 065 | 13 167 | 19 567 |
| Profit before tax | 0 | 2 042 | 1 814 | 3 691 | 248 | 627 | 1 005 | 2 259 | 1 536 | 2 827 | 9 590 | 5 264 | 11 600 | 9 700 | 10 250 | 7 015 | 10 000 | 13 100 | 19 500 |
| Tax | −0 | 554 | 72 | 309 | 278 | 399 | 487 | −1 | 32 | 216 | −10 | −7 | 22 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 488 | 1 742 | 3 382 | −30 | 228 | 518 | 2 259 | 1 504 | 2 612 | 9 599 | 5 271 | 11 578 | 9 700 | 10 250 | 7 015 | 10 000 | 13 100 | 19 500 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 898 | 7 722 | 11 206 | 8 390 | 8 316 | 7 404 | 6 587 | 5 664 | 7 560 | 14 301 | 9 980 | 16 258 | 14 321 | 14 871 | 11 992 | 14 992 | 18 195 | 23 795 |
| Equity | — | 1 240 | 1 614 | 2 396 | 2 866 | 3 094 | 2 612 | 4 082 | 4 086 | 4 698 | 4 707 | 4 678 | 4 621 | 4 621 | 4 371 | 4 986 | 4 486 | 4 286 | 4 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 652 | 6 108 | 8 810 | 5 524 | 5 222 | 4 792 | 2 505 | 1 578 | 2 862 | 9 594 | 5 302 | 11 637 | 9 700 | 10 500 | 7 006 | 10 506 | 13 909 | 19 509 |
| Total debt | 0 | 6 658 | 6 108 | 8 810 | 5 524 | 5 222 | 4 792 | 2 505 | 1 578 | 2 862 | 9 594 | 5 302 | 11 637 | 9 700 | 10 500 | 7 006 | 10 506 | 13 909 | 19 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qarat As | Company | 14.3% | 14.3% | 2024 |
Jarlez As | Company | 14.3% | 14.3% | 2024 |
Bouancy As | Company | 14.3% | 14.3% | 2024 |
Pi Invest As | Company | 14.3% | 14.3% | 2024 |
Castings As | Company | 14.3% | 14.3% | 2024 |
Ringsrud As | Company | 14.3% | 14.3% | 2024 |
Shogun Invest As | Company | 10.9% | 10.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kalstad | Board of Directors | 0 companies |
| Jens Anders Erixon | Board of Directors | 0 companies |
| Jarle Sjo | Board of Directors | 0 companies |
| Michael Franklin Mackrill | Board of Directors | 0 companies |
| Einar Tørris Bonnevie | Chairman | 0 companies |
| Jarle Harald Thiis | Board of Directors | 0 companies |
| Alf Tjersland | Board of Directors | 0 companies |
| Mikkel Aas | Board of Directors | 0 companies |