| Revenue | NOK 22,3M | +6% |
| EBITDA | NOK 3M | -1% |
| Net profit | NOK 2,3M | -1% |
| Total assets | NOK 11,3M | +8% |
| Equity | NOK 4,8M | +5% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 391 | 9 248 | 11 229 | 0 | 12 666 | 16 982 | 15 154 | 13 382 | 16 492 | 15 737 | 18 144 | 17 994 | 18 832 | 20 723 | 21 051 | 25 006 | 21 084 | 22 298 |
| Staff expenses | −0 | −3 263 | −4 022 | −4 489 | −0 | −5 159 | −5 885 | −6 336 | −5 986 | −6 364 | −6 035 | −6 237 | −6 662 | −6 886 | −6 737 | −6 893 | −7 787 | −7 114 | −7 668 |
| EBITDA | 0 | 374 | 1 386 | 811 | 0 | 649 | 1 620 | 1 909 | 418 | 1 254 | 1 680 | 2 187 | 1 333 | 1 568 | 1 898 | 2 357 | 3 872 | 3 036 | 3 006 |
| Depreciation & amort. | −0 | −219 | −253 | −205 | −0 | −202 | −151 | −121 | −135 | −88 | −75 | −106 | −100 | −104 | −134 | −179 | −214 | −240 | −235 |
| EBIT | 0 | 155 | 1 133 | 606 | 0 | 447 | 1 469 | 1 788 | 283 | 1 166 | 1 605 | 2 080 | 1 233 | 1 464 | 1 764 | 2 178 | 3 658 | 2 796 | 2 770 |
| Net financials | 0 | −10 | −22 | −8 | 0 | −13 | −5 | 3 | 11 | 12 | −0 | −5 | 34 | −0 | −2 | 4 | 19 | 112 | 118 |
| Profit before tax | 0 | 145 | 1 111 | 598 | 0 | 434 | 1 464 | 1 792 | 294 | 1 177 | 1 604 | 2 076 | 1 267 | 1 464 | 1 762 | 2 182 | 3 677 | 2 908 | 2 889 |
| Tax | −0 | 42 | 311 | 170 | −0 | 123 | 414 | 485 | 89 | 298 | 390 | 480 | 280 | 405 | 351 | 503 | 766 | 635 | 638 |
| Net profit | 0 | 103 | 801 | 429 | 0 | 311 | 1 049 | 1 307 | 205 | 879 | 1 215 | 1 596 | 988 | 1 060 | 1 411 | 1 679 | 2 911 | 2 274 | 2 250 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 023 | 5 559 | 5 399 | — | 6 569 | 8 400 | 9 300 | 8 388 | 8 831 | 8 034 | 7 924 | 8 544 | 9 223 | 8 490 | 9 935 | 12 210 | 10 452 | 11 306 |
| Equity | — | 2 409 | 3 209 | 3 338 | — | 4 091 | 4 540 | 5 047 | 5 252 | 2 131 | 3 345 | 4 191 | 5 179 | 3 739 | 4 150 | 5 829 | 7 490 | 4 584 | 4 834 |
| Long-term debt | 0 | 854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 760 | 1 755 | 2 061 | 0 | 2 479 | 3 860 | 4 253 | 3 136 | 6 700 | 4 689 | 3 732 | 3 365 | 5 484 | 4 340 | 4 106 | 4 721 | 5 867 | 6 472 |
| Total debt | 0 | 2 614 | 2 350 | 2 061 | 0 | 2 479 | 3 860 | 4 253 | 3 136 | 6 700 | 4 689 | 3 732 | 3 365 | 5 484 | 4 340 | 4 106 | 4 721 | 5 867 | 6 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jan Sveistrup Holding As | Company | 40.0% | 40.0% | 2023 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Andreas Høgenes | Chief Executive Officer | 0 companies |
| Jan Sveistrup | Chairman | 0 companies |