| Revenue | NOK 402K | +24% |
| EBITDA | NOK 358K | +58% |
| Net profit | NOK 135K | +145% |
| Total assets | NOK 2,6M | -3% |
| Equity | NOK 759K | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 425 | 686 | 490 | 460 | 400 | 220 | 220 | 235 | 238 | 239 | 240 | 235 | 240 | 245 | 324 | 402 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 293 | 356 | 603 | 395 | 374 | 233 | 144 | 145 | 160 | 170 | 177 | 205 | 195 | 182 | 167 | 226 | 358 |
| Depreciation & amort. | −41 | −78 | −139 | −139 | −139 | −102 | −92 | −72 | −72 | −72 | −72 | −72 | −21 | −21 | −21 | −21 | −21 |
| EBIT | 252 | 278 | 464 | 256 | 235 | 131 | 52 | 73 | 88 | 98 | 105 | 133 | 174 | 161 | 146 | 205 | 337 |
| Net financials | −107 | −51 | −126 | −104 | −106 | −68 | −64 | −64 | −43 | 11 | −53 | −64 | −54 | 0 | −22 | −137 | −166 |
| Profit before tax | 145 | 228 | 338 | 152 | 128 | 63 | −11 | 9 | 45 | 109 | 53 | 68 | 120 | 161 | 124 | 67 | 170 |
| Tax | 40 | 64 | 95 | 43 | 36 | 17 | −3 | 4 | 13 | 28 | 15 | 15 | 86 | 33 | 25 | 12 | 35 |
| Net profit | 104 | 164 | 243 | 109 | 92 | 46 | −8 | 4 | 32 | 81 | 38 | 53 | 34 | 128 | 100 | 55 | 135 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 952 | 3 966 | 4 026 | 3 649 | 3 493 | 1 726 | 1 645 | 1 577 | 1 546 | 1 489 | 1 522 | 1 378 | 1 401 | 1 418 | 2 806 | 2 657 | 2 576 |
| Equity | 202 | 366 | 609 | 719 | 811 | 107 | 98 | 103 | 135 | 216 | 254 | 307 | 341 | 469 | 569 | 624 | 759 |
| Long-term debt | 459 | 0 | 0 | 0 | 2 610 | 779 | 1 473 | 1 395 | 1 329 | 1 232 | 1 210 | 981 | 1 035 | 915 | 2 214 | 2 016 | 1 782 |
| Short-term debt | 1 290 | 1 078 | 1 088 | 60 | 71 | 840 | 74 | 80 | 81 | 41 | 58 | 90 | 24 | 33 | 23 | 17 | 35 |
| Total debt | 1 750 | 3 600 | 3 416 | 2 930 | 2 681 | 1 619 | 1 547 | 1 474 | 1 411 | 1 273 | 1 268 | 1 071 | 1 060 | 949 | 2 237 | 2 033 | 1 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telemark Kiropraktorklinikk As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Furuodden Aas | Chief Executive Officer | 0 companies |
| Andreas Wehus | Chairman | 0 companies |