| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +16% |
| Net profit | NOK -15K | +16% |
| Total assets | NOK 5M | +0% |
| Equity | NOK 4,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 483 | 1 261 | 5 403 | 5 278 | 6 277 | 348 | 99 | 6 | 0 | 101 | 113 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −75 | −182 | −195 | −403 | −865 | −1 416 | −616 | −251 | −241 | −234 | −253 | −11 | 7 | −0 | −0 | −0 | −0 |
| EBITDA | −1 521 | −16 094 | 1 346 | −65 | 579 | 2 508 | −1 930 | 2 734 | −1 154 | −512 | −405 | −1 109 | −29 | −5 | −86 | −18 | −15 |
| Depreciation & amort. | −113 | −113 | −110 | −101 | −194 | −189 | −1 022 | −52 | 812 | −76 | −91 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 634 | −16 207 | 1 236 | −166 | 385 | 2 319 | −2 953 | 2 681 | −343 | −588 | −496 | −1 109 | −29 | −5 | −86 | −18 | −15 |
| Net financials | −693 | 1 413 | −574 | −568 | −417 | −206 | 2 | −102 | −49 | −17 | −22 | −24 | 6 | −0 | −0 | −0 | −0 |
| Profit before tax | −2 327 | −14 794 | 662 | −733 | −32 | 2 113 | −2 951 | 2 579 | −391 | −605 | −518 | −1 133 | −23 | −5 | −86 | −18 | −15 |
| Tax | −386 | −742 | −362 | −0 | 411 | −110 | −0 | −0 | −0 | −0 | −125 | −204 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 941 | −14 052 | 1 023 | −733 | −443 | 2 223 | −2 951 | 2 579 | −391 | −605 | −392 | −929 | −23 | −5 | −86 | −18 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 022 | 14 335 | 14 178 | 15 509 | 16 173 | 10 413 | 7 837 | 7 183 | 6 503 | 6 701 | 6 754 | 5 204 | 5 081 | 5 080 | 4 992 | 4 974 | 4 959 |
| Equity | 17 653 | 3 387 | 4 410 | 3 677 | 3 234 | 5 701 | 2 750 | 5 471 | 5 092 | 4 487 | 5 127 | 4 921 | 4 898 | 4 893 | 4 807 | 4 789 | 4 774 |
| Long-term debt | 10 666 | 9 000 | 8 648 | 8 562 | 8 828 | 1 312 | 1 487 | 958 | 1 133 | 2 079 | 1 436 | 103 | 51 | 51 | 0 | 0 | 0 |
| Short-term debt | 18 703 | 1 948 | 1 120 | 3 271 | 4 111 | 3 400 | 3 600 | 754 | 278 | 136 | 191 | 181 | 132 | 136 | 184 | 185 | 185 |
| Total debt | 29 369 | 10 948 | 9 768 | 11 832 | 12 939 | 4 712 | 5 087 | 1 712 | 1 411 | 2 215 | 1 627 | 283 | 183 | 187 | 184 | 185 | 185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Secundus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Aage Tvedt | Chairman | 0 companies |