| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +0% |
| Net profit | NOK -319K | +7% |
| Total assets | NOK 8,4M | +2% |
| Equity | NOK 163K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −6 | −6 | −6 | −5 | −30 | −29 | −25 | −21 | −25 | −21 | −29 | −43 | −43 | −47 | −51 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −6 | −6 | −6 | −5 | −30 | −29 | −25 | −21 | −25 | −21 | −29 | −43 | −43 | −47 | −51 | −51 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −241 | −217 | −227 | −327 | −148 | −286 | −214 | −83 | −95 | −104 | −391 | −358 |
| Profit before tax | −6 | −6 | −6 | −6 | −5 | −271 | −246 | −252 | −348 | −173 | −307 | −242 | −126 | −138 | −151 | −442 | −409 |
| Tax | −2 | −2 | −2 | −2 | −1 | −76 | −66 | −68 | −0 | −0 | −71 | −53 | −28 | −0 | −63 | −98 | −90 |
| Net profit | −5 | −4 | −4 | −4 | −4 | −195 | −179 | −184 | −261 | −132 | −236 | −189 | −98 | −138 | −88 | −344 | −319 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 520 | 1 526 | 1 522 | 1 528 | 5 034 | 6 127 | 6 236 | 6 472 | 6 595 | 6 980 | 7 170 | 7 298 | 7 580 | 7 681 | 7 964 | 8 237 | 8 386 |
| Equity | 97 | 93 | 89 | 84 | 81 | 122 | 122 | 122 | 122 | 122 | 122 | 122 | 163 | 133 | 163 | 163 | 163 |
| Long-term debt | 1 424 | 0 | 0 | 0 | 4 954 | 6 005 | 6 103 | 6 340 | 6 473 | 6 858 | 7 048 | 7 159 | 7 417 | 7 529 | 7 782 | 8 074 | 8 205 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 0 | 0 | 17 | 0 | 19 | 19 | 0 | 17 |
| Total debt | 1 424 | 0 | 0 | 0 | 4 954 | 6 005 | 6 113 | 6 350 | 6 473 | 6 858 | 7 048 | 7 176 | 7 417 | 7 548 | 7 801 | 8 074 | 8 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auris Forvaltning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn-Kristin Olsen | Contact Person | 0 companies |
| Henrik Austgulen | Board of Directors | 0 companies |
| Emil Austgulen | Chairman | 0 companies |
| Odd Rune Austgulen | Chairman | 0 companies |