| Revenue | NOK 1,9M | — |
| EBITDA | NOK 156K | +1237% |
| Net profit | NOK 81K | +712% |
| Total assets | NOK 1,7M | +795% |
| Equity | NOK 948K | +406% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 342 | 174 | 168 | 168 | 159 | 170 | 36 | 39 | 36 | 56 | 58 | 0 | 0 | 0 | 1 910 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −803 |
| EBITDA | 267 | 144 | 149 | 154 | 137 | 142 | 8 | 3 | −1 | 15 | 33 | −15 | −16 | −14 | 156 |
| Depreciation & amort. | −161 | −145 | −145 | −145 | −62 | −0 | −37 | −37 | −37 | −37 | −0 | −0 | −0 | −0 | −64 |
| EBIT | 105 | −1 | 4 | 9 | 75 | 142 | −29 | −34 | −38 | −22 | 33 | −15 | −16 | −14 | 92 |
| Net financials | −28 | −17 | −10 | −26 | −2 | 1 | 925 | 593 | −3 | 664 | −0 | 533 | 0 | 0 | −2 |
| Profit before tax | 77 | −19 | −6 | −16 | 73 | 143 | 896 | 560 | −42 | 642 | 33 | 519 | −16 | −13 | 89 |
| Tax | 21 | −5 | −2 | 11 | 30 | 13 | −3 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | 8 |
| Net profit | 56 | −14 | −5 | −27 | 43 | 131 | 899 | 565 | −42 | 642 | 33 | 519 | −16 | −13 | 81 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 235 | 1 025 | 841 | 324 | 342 | 357 | 1 138 | 1 083 | 302 | 912 | 899 | 816 | 201 | 187 | 1 678 |
| Equity | 208 | 194 | 189 | 162 | 205 | 335 | 999 | 964 | 222 | 865 | 898 | 816 | 201 | 187 | 948 |
| Long-term debt | 0 | 0 | 240 | 82 | 0 | 8 | 126 | 90 | 58 | 26 | 0 | 0 | 0 | 0 | 228 |
| Short-term debt | 456 | 420 | 411 | 80 | 138 | 14 | 13 | 29 | 21 | 21 | 1 | 0 | 0 | 0 | 501 |
| Total debt | 1 027 | 831 | 651 | 163 | 138 | 22 | 139 | 119 | 80 | 47 | 1 | 0 | 0 | 0 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Ivarson | Deputy Member | 0 companies |
| Martin Ivarson | Chairman | 0 companies |