| Revenue | NOK 23K | — |
| EBITDA | NOK 8K | +113% |
| Net profit | NOK 660 | +100% |
| Total assets | NOK 32K | -95% |
| Equity | NOK -782K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 724 | 2 591 | 2 382 | 1 926 | 2 560 | 2 587 | 2 273 | 2 265 | 2 179 | 1 760 | 1 907 | 2 086 | 1 551 | 1 960 | 1 071 | 0 | 23 |
| Staff expenses | −1 372 | −1 339 | −1 217 | −1 099 | −1 315 | −1 288 | −972 | −781 | −929 | −841 | −823 | −1 293 | −688 | −1 077 | −648 | 1 | −0 |
| EBITDA | 135 | 294 | 203 | −213 | −406 | −93 | −88 | 53 | −221 | −409 | −144 | −575 | −265 | −225 | −354 | −60 | 8 |
| Depreciation & amort. | −4 | −3 | −3 | −3 | −6 | −7 | −7 | −7 | −7 | −4 | −5 | −5 | −5 | −5 | −3 | −0 | −0 |
| EBIT | 131 | 291 | 200 | −216 | −413 | −100 | −95 | 46 | −229 | −413 | −149 | −580 | −270 | −229 | −357 | −60 | 8 |
| Net financials | 13 | 11 | 13 | 9 | −3 | −13 | −40 | −3 | −9 | −23 | 8 | −11 | −14 | −9 | −41 | −82 | −7 |
| Profit before tax | 144 | 302 | 213 | −207 | −416 | −113 | −135 | 43 | −238 | −436 | −140 | −591 | −283 | −239 | −398 | −142 | 1 |
| Tax | 42 | 87 | 66 | −0 | −0 | −0 | −0 | −0 | −264 | −102 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 102 | 216 | 147 | −207 | −416 | −113 | −135 | 43 | 27 | −334 | −140 | −591 | −283 | −239 | −398 | −142 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 020 | 1 201 | 981 | 660 | 535 | 445 | 522 | 532 | 1 405 | 1 243 | 1 158 | 968 | 973 | 990 | 714 | 711 | 32 |
| Equity | 365 | 581 | 528 | 322 | −94 | −208 | 157 | 200 | 1 020 | 1 011 | 871 | 280 | −3 | −242 | −640 | −782 | −782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 644 |
| Short-term debt | 655 | 620 | 452 | 339 | 629 | 653 | 365 | 332 | 385 | 232 | 287 | 688 | 976 | 1 232 | 1 354 | 1 493 | 170 |
| Total debt | 655 | 620 | 452 | 339 | 629 | 653 | 365 | 332 | 385 | 232 | 287 | 688 | 976 | 1 232 | 1 354 | 1 493 | 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Can Cam Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Bakken | Chief Executive Officer | 0 companies |
| Marthe Bjerkvik Lorentzen | Board of Directors | 0 companies |
| Andreas Bjerkvik Lorentzen | Chairman | 0 companies |
| Torstein Lorentzen | Board of Directors | 0 companies |