| Revenue | NOK 509K | +29% |
| EBITDA | NOK 75K | +87% |
| Net profit | NOK -130K | -339% |
| Total assets | NOK 6,7M | -71% |
| Equity | NOK 5,4M | -70% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 130 | 126 | 152 | 517 | 221 | 257 | 296 | 322 | 260 | 236 | 280 | 213 | 200 | 396 | 509 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 78 | 85 | 66 | −35 | 123 | 45 | 68 | 70 | 17 | 56 | 59 | 67 | 72 | 33 | 40 | 75 |
| Depreciation & amort. | −92 | −92 | −92 | −90 | −7 | −16 | −16 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −7 | −26 | −125 | 116 | 29 | 53 | 61 | 17 | 56 | 59 | 67 | 72 | 33 | 40 | 75 |
| Net financials | 1 176 | 5 167 | 4 432 | 3 575 | 4 011 | 2 621 | 286 | 267 | −1 | 77 | 2 349 | 1 245 | 1 507 | 2 916 | 28 | −188 |
| Profit before tax | 1 161 | 5 160 | 4 406 | 3 449 | 4 127 | 2 650 | 339 | 328 | 17 | 132 | 2 407 | 1 312 | 1 579 | 2 949 | 68 | −113 |
| Tax | 654 | 1 223 | 1 055 | 1 072 | 844 | 441 | 57 | 45 | 9 | 17 | 20 | 23 | 21 | 14 | 14 | 17 |
| Net profit | 507 | 3 938 | 3 351 | 2 377 | 3 284 | 2 210 | 282 | 283 | 7 | 115 | 2 387 | 1 289 | 1 558 | 2 935 | 54 | −130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 318 | 30 658 | 25 007 | 25 059 | 25 310 | 24 621 | 25 477 | 16 621 | 16 505 | 16 731 | 17 927 | 18 217 | 18 547 | 19 692 | 23 018 | 6 709 |
| Equity | 23 766 | 19 232 | 20 583 | 20 960 | 21 744 | 22 453 | 15 935 | 15 219 | 15 226 | 15 341 | 16 728 | 16 817 | 16 666 | 17 522 | 17 576 | 5 359 |
| Long-term debt | 2 095 | 1 760 | 1 405 | 1 034 | 227 | 185 | 155 | 122 | 82 | 58 | 44 | 29 | 15 | 12 | 11 | 10 |
| Short-term debt | 1 457 | 9 666 | 3 019 | 3 065 | 3 339 | 1 983 | 9 386 | 1 280 | 1 198 | 1 332 | 1 155 | 1 371 | 1 866 | 2 159 | 5 432 | 1 341 |
| Total debt | 3 552 | 11 426 | 4 423 | 4 098 | 3 566 | 2 168 | 9 541 | 1 402 | 1 279 | 1 390 | 1 199 | 1 400 | 1 881 | 2 171 | 5 442 | 1 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Askvig As | Company | 35.0% | 35.0% | 2022 |
Avi Invest As | Company | 25.0% | 25.0% | 2022 |
Lilvi Invest As | Company | 20.0% | 20.0% | 2022 |
Rovi As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Viga | Chief Executive Officer | 0 companies |
| Nils Viga | Board of Directors | 0 companies |
| Anita Helen Viga | Chairman | 0 companies |
| Lillian Viga | Board of Directors | 0 companies |