| Revenue | NOK 40,6M | +5% |
| EBITDA | NOK 3,7M | +20% |
| Net profit | NOK 2,8M | +25% |
| Total assets | NOK 10,7M | +17% |
| Equity | NOK 3,3M | -2% |
| Employees | 20 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 942 | 10 903 | 15 979 | 14 738 | 14 145 | 14 984 | 17 558 | 16 904 | 24 274 | 20 730 | 23 940 | 23 037 | 21 825 | 30 029 | 38 522 | 40 552 |
| Staff expenses | −4 586 | −4 134 | −5 174 | −5 306 | −5 459 | −5 158 | −6 031 | −7 054 | −7 978 | −8 431 | −8 599 | −8 984 | −9 535 | −11 149 | −13 996 | −16 139 |
| EBITDA | 250 | 422 | 1 067 | 537 | 578 | −605 | 1 181 | −113 | 3 115 | 897 | 2 472 | 1 674 | 313 | 2 441 | 3 093 | 3 726 |
| Depreciation & amort. | −231 | −319 | −329 | −239 | −109 | −46 | −70 | −110 | −132 | −151 | −152 | −116 | −117 | −219 | −234 | −146 |
| EBIT | 19 | 102 | 738 | 298 | 469 | −652 | 1 111 | −224 | 2 983 | 745 | 2 320 | 1 558 | 196 | 2 222 | 2 859 | 3 580 |
| Net financials | −43 | −18 | −24 | −12 | −7 | −33 | −10 | −8 | −13 | −1 | −57 | −22 | −10 | 8 | 10 | 13 |
| Profit before tax | −24 | 84 | 714 | 286 | 462 | −685 | 1 101 | −232 | 2 969 | 745 | 2 263 | 1 536 | 186 | 2 229 | 2 869 | 3 593 |
| Tax | 1 | 31 | 206 | 80 | 134 | −160 | 302 | −52 | 713 | 173 | 499 | 338 | 41 | 491 | 631 | 791 |
| Net profit | −25 | 53 | 508 | 206 | 329 | −525 | 799 | −179 | 2 256 | 572 | 1 764 | 1 198 | 145 | 1 739 | 2 237 | 2 803 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 955 | 2 810 | 3 255 | 3 222 | 2 930 | 2 091 | 2 701 | 2 912 | 5 755 | 4 904 | 6 418 | 5 624 | 5 944 | 7 478 | 9 165 | 10 701 |
| Equity | 636 | 320 | 469 | 563 | 792 | 267 | 866 | 686 | 2 943 | 1 215 | 1 979 | 3 177 | 3 322 | 3 267 | 3 320 | 3 263 |
| Long-term debt | 0 | −93 | 0 | 109 | 14 | 0 | 229 | 177 | 128 | 1 073 | 1 038 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 547 | 1 883 | 2 485 | 2 550 | 2 124 | 1 824 | 1 607 | 2 049 | 2 685 | 2 616 | 3 401 | 2 448 | 2 622 | 4 212 | 5 845 | 7 438 |
| Total debt | 2 319 | 2 396 | 2 786 | 2 659 | 2 138 | 1 824 | 1 835 | 2 226 | 2 813 | 3 690 | 4 439 | 2 448 | 2 622 | 4 212 | 5 845 | 7 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ze Bra Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Victor Liavaag | Chief Executive Officer | 0 companies |
| John-Erik Børresen Hofseth | Chief Executive Officer | 0 companies |
| Jens Christian Knudsen | Board of Directors | 0 companies |
| Jan Robert Danielsen | Chairman | 0 companies |
| Sigbjørn Sandanger | Chairman | 0 companies |
| Stine Ferguson | Board of Directors | 0 companies |
| Svein Gunnar Dahl | Chairman | 0 companies |
| Jens Christian Knudsen | Chairman | 0 companies |
| Clara Emily Nelson Skålhegg | Board of Directors | 0 companies |
| John Steen Skålhegg | Chairman | 0 companies |