| Revenue | NOK 5,4M | -14% |
| EBITDA | NOK 246K | +221% |
| Net profit | NOK -18K | +97% |
| Total assets | NOK 1,7M | +42% |
| Equity | NOK -546K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 692 | 6 378 | 7 886 | 8 276 | 8 671 | 7 763 | 8 031 | 7 066 | 7 132 | 6 388 | 11 319 | 9 477 | 6 246 | 5 384 |
| Staff expenses | −3 936 | −3 460 | −3 300 | −3 813 | −3 680 | −3 700 | −3 785 | −3 906 | −3 452 | −2 906 | −6 236 | −4 367 | −2 442 | −2 489 |
| EBITDA | 562 | −342 | 93 | 211 | 582 | 300 | −132 | −966 | −333 | −433 | −2 272 | 21 | −204 | 246 |
| Depreciation & amort. | −60 | −98 | −87 | −87 | −67 | −51 | −144 | −601 | −559 | −573 | −2 196 | −348 | −385 | −224 |
| EBIT | 502 | −440 | 6 | 124 | 516 | 249 | −276 | −1 567 | −893 | −1 006 | −4 467 | −328 | −589 | 23 |
| Net financials | 4 | −9 | −42 | −48 | −23 | −5 | −33 | −172 | −200 | −243 | 246 | −50 | −23 | −41 |
| Profit before tax | 505 | −449 | −35 | 76 | 493 | 244 | −309 | −1 739 | −1 093 | −1 249 | −4 221 | −378 | −612 | −18 |
| Tax | 144 | −117 | 169 | 35 | 146 | 56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 361 | −332 | −205 | 41 | 346 | 188 | −309 | −1 739 | −1 093 | −1 249 | −4 221 | −378 | −612 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 155 | 1 207 | 1 582 | 1 387 | 1 514 | 1 435 | 5 645 | 4 020 | 3 818 | 3 330 | 2 212 | 1 847 | 1 163 | 1 654 |
| Equity | 265 | −67 | −272 | −231 | 115 | 115 | 906 | −833 | −1 926 | −3 175 | −3 906 | −1 114 | −527 | −546 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 11 | 3 340 | 3 383 | 3 996 | 4 889 | 3 809 | 1 399 | 150 | 83 |
| Short-term debt | 1 717 | 1 100 | 1 220 | 1 216 | 1 252 | 1 309 | 1 398 | 1 470 | 1 748 | 1 616 | 2 309 | 1 562 | 1 540 | 2 117 |
| Total debt | 1 890 | 1 275 | 1 854 | 1 618 | 1 399 | 1 320 | 4 739 | 4 853 | 5 744 | 6 505 | 6 118 | 2 961 | 1 690 | 2 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Primavera Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Sevland | Chief Executive Officer | 0 companies |
| Raluca Ioana Sevland | Board of Directors | 0 companies |
| Tor Atle Deisz | Chairman | 0 companies |