| Revenue | NOK 7,2M | -23% |
| EBITDA | NOK 272K | -36% |
| Net profit | NOK 489K | +60% |
| Total assets | NOK 7,1M | -26% |
| Equity | NOK 5,6M | +10% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 066 | 19 445 | 11 789 | 11 352 | 627 | 4 969 | 6 619 | 6 638 | 7 000 | 12 391 | 8 011 | 9 028 | 9 484 | 8 484 | 10 726 | 9 296 | 7 198 |
| Staff expenses | −1 184 | −1 468 | −1 665 | −1 272 | −1 180 | −880 | −951 | −988 | −1 213 | −1 094 | −1 547 | −1 475 | −1 760 | −1 680 | −2 086 | −2 478 | −2 163 |
| EBITDA | 248 | 2 414 | 935 | −31 | −4 537 | −1 480 | 1 748 | 1 149 | 147 | 932 | 1 665 | 112 | 4 426 | 1 128 | 648 | 425 | 272 |
| Depreciation & amort. | −153 | −142 | −1 | −12 | −14 | −14 | −18 | −7 | −12 | −17 | −18 | −33 | −25 | −19 | −2 | −25 | −27 |
| EBIT | 95 | 2 273 | 934 | −43 | −4 551 | −1 493 | 1 731 | 1 141 | 135 | 914 | 1 647 | 80 | 4 401 | 1 109 | 646 | 400 | 245 |
| Net financials | 238 | −396 | −147 | −68 | −86 | 34 | 117 | 47 | −51 | 738 | 215 | 79 | −58 | −86 | 69 | −80 | 266 |
| Profit before tax | 333 | 1 877 | 787 | −111 | −4 637 | −1 460 | 1 847 | 1 188 | 85 | 1 652 | 1 862 | 159 | 4 343 | 1 023 | 715 | 320 | 512 |
| Tax | −131 | 324 | 47 | −292 | −1 555 | −511 | 374 | 294 | −44 | 461 | 470 | −58 | 885 | 49 | 69 | 15 | 23 |
| Net profit | 464 | 1 553 | 740 | 181 | −3 082 | −949 | 1 473 | 895 | 129 | 1 191 | 1 391 | 217 | 3 458 | 974 | 646 | 305 | 489 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 666 | 11 593 | 8 497 | 7 447 | 4 713 | 4 541 | 6 607 | 7 677 | 6 310 | 8 080 | 8 317 | 10 259 | 10 676 | 9 700 | 9 108 | 9 492 | 7 065 |
| Equity | 4 228 | 5 781 | 6 520 | 6 701 | 3 620 | 2 671 | 4 144 | 5 039 | 5 043 | 5 894 | 6 350 | 5 786 | 7 684 | 7 099 | 6 185 | 5 080 | 5 569 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 438 | 5 812 | 1 974 | 745 | 1 093 | 1 870 | 2 462 | 2 638 | 1 268 | 2 186 | 1 967 | 4 473 | 2 992 | 2 601 | 2 924 | 4 412 | 1 496 |
| Total debt | 2 438 | 5 812 | 1 977 | 745 | 1 093 | 1 870 | 2 462 | 2 638 | 1 268 | 2 186 | 1 967 | 4 473 | 2 992 | 2 601 | 2 924 | 4 412 | 1 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 47.3% | 47.3% | 2022 | |
Leiv Eiriksson Nyskaping As | Company | 32.7% | 32.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacek Kolacz | Chief Executive Officer | 0 companies |
| Kenneth Johansen Kløw | Board of Directors | 0 companies |
| Jan Erik Foss | Chairman | 0 companies |
| Piotr Pawel Kolacz | Board of Directors | 0 companies |