| Revenue | NOK 12,6M | -32% |
| EBITDA | NOK -1,9M | +64% |
| Net profit | NOK -1,5M | +63% |
| Total assets | NOK 5,2M | -28% |
| Equity | NOK 1,8M | -2% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 797 | 29 499 | 27 236 | 18 611 | 12 564 |
| Staff expenses | −17 699 | −18 453 | −17 962 | −17 035 | −10 497 |
| EBITDA | 800 | 670 | 959 | −5 152 | −1 869 |
| Depreciation & amort. | −58 | −89 | −105 | −92 | −55 |
| EBIT | 741 | 581 | 854 | −5 244 | −1 924 |
| Net financials | −978 | −41 | 0 | −119 | −162 |
| Profit before tax | −236 | 540 | 854 | −5 363 | −2 086 |
| Tax | 13 | 29 | 161 | −1 215 | −538 |
| Net profit | −249 | 510 | 693 | −4 147 | −1 548 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 314 | 11 343 | 13 118 | 7 171 | 5 160 |
| Equity | 5 359 | 5 615 | 5 961 | 1 814 | 1 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 955 | 5 728 | 7 157 | 5 357 | 3 391 |
| Total debt | 10 955 | 5 728 | 7 157 | 5 357 | 3 391 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Tuverud Kamphus | Chief Executive Officer | 0 companies |
| Christian Wiik Molund | Board of Directors | 0 companies |
| Reidar Bjerkestrand | Board of Directors | 0 companies |
| Sindre Stavnesli | Board of Directors | 0 companies |
| Lars Liabø | Chairman | 0 companies |
| Jan Harald Hauvik | Chairman | 0 companies |