| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +23% |
| Net profit | NOK -61K | +23% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 1,3M | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 583 | 2 044 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 389 | −801 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −689 | 463 | 51 | −28 | −19 | −1 225 | −104 | 52 | −128 | −23 | 1 363 | −33 | −32 | −23 | −30 | −23 |
| Depreciation & amort. | −10 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −699 | 453 | 51 | −28 | −19 | −1 225 | −104 | 52 | −128 | −23 | 1 363 | −33 | −32 | −23 | −30 | −23 |
| Net financials | −60 | −26 | 2 | 0 | 0 | 537 | 120 | −114 | 161 | 8 | 90 | −44 | 32 | −35 | −49 | −37 |
| Profit before tax | −759 | 428 | 53 | −28 | −19 | −688 | 17 | −62 | 33 | −15 | 1 452 | −77 | 0 | −58 | −79 | −61 |
| Tax | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | 0 | 13 | −13 | −0 | −0 | −0 | −0 |
| Net profit | −747 | 428 | 53 | −28 | −19 | −688 | 17 | −62 | −1 | −15 | 1 440 | −64 | 0 | −58 | −79 | −61 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613 | 715 | 1 514 | 1 436 | 1 414 | 1 341 | 1 416 | 1 519 | 2 297 | 1 471 | 2 950 | 2 966 | 2 960 | 2 157 | 2 128 | 2 100 |
| Equity | — | −63 | −10 | −38 | −57 | −744 | −728 | −615 | 129 | 115 | 1 554 | 1 490 | 1 490 | 1 432 | 1 353 | 1 292 |
| Long-term debt | 0 | 0 | 0 | 1 396 | 1 396 | 2 000 | 2 044 | 2 119 | 2 015 | 1 202 | 1 226 | 1 322 | 1 315 | 708 | 757 | 807 |
| Short-term debt | 960 | 778 | 128 | 77 | 74 | 85 | 100 | 15 | 153 | 154 | 170 | 154 | 155 | 17 | 18 | 0 |
| Total debt | 1 103 | 778 | 1 524 | 1 473 | 1 470 | 2 086 | 2 144 | 2 134 | 2 168 | 1 356 | 1 396 | 1 476 | 1 470 | 725 | 774 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitrium As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Lundeby | Deputy Member | 0 companies |
| Svein Erik Dahl | Chairman | 0 companies |