| Revenue | NOK 850,9M | +48% |
| EBITDA | NOK 213,3M | +21% |
| Net profit | NOK 276,5M | +41% |
| Total assets | NOK 4,9B | +16% |
| Equity | NOK 3,6B | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 865 403 | 679 638 | 216 573 | 574 276 | 850 872 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 460 548 | 505 419 | −134 945 | 175 994 | 213 272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 460 548 | 505 419 | −134 945 | 175 994 | 213 272 |
| Net financials | −17 235 | 1 473 | 309 | 8 600 | 76 160 |
| Profit before tax | 443 313 | 506 892 | −134 636 | 184 594 | 289 432 |
| Tax | −8 500 | 3 448 | −10 066 | −11 044 | 12 931 |
| Net profit | 451 813 | 503 443 | −124 570 | 195 638 | 276 501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 514 401 | 4 463 343 | 4 114 071 | 4 250 128 | 4 939 558 |
| Equity | 4 009 404 | 3 980 281 | 3 304 218 | 3 289 584 | 3 566 085 |
| Long-term debt | 393 663 | 325 869 | 413 931 | 544 772 | 1 160 090 |
| Short-term debt | 111 333 | 157 194 | 395 922 | 415 773 | 213 383 |
| Total debt | 504 997 | 483 062 | 809 853 | 960 545 | 1 373 473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CC Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Woyage S.A. | Company | 88.39% | 88.39% | 2024 |
| Company | 5.87% | 5.87% | 2024 | |
| Company | 3.91% | 3.91% | 2024 | |
| Individual | 1.44% | 1.44% | 2022 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Christopher Garmann Wilhelmsen | Chief Executive Officer | 0 companies |
| Kristina Madeleine Garmann Wilhelmsen | Board of Directors | 0 companies |
| Anders Christopher Garmann Wilhelmsen | Chairman | 0 companies |
| Kristin Louise Abrahamsen Wilhelmsen | Board of Directors | 0 companies |
| Anders Christian Garmann Wilhelmsen | Board of Directors | 0 companies |