| Revenue | NOK 18,4M | -10% |
| EBITDA | NOK 312K | -29% |
| Net profit | NOK 102K | -51% |
| Total assets | NOK 4,9M | -10% |
| Equity | NOK 897K | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 638 | 22 440 | 29 098 | 20 417 | 18 401 |
| Staff expenses | −6 838 | −7 741 | −9 299 | −7 797 | −7 088 |
| EBITDA | 1 229 | 2 061 | 4 696 | 441 | 312 |
| Depreciation & amort. | −127 | −141 | −135 | −138 | −151 |
| EBIT | 1 102 | 1 920 | 4 561 | 303 | 161 |
| Net financials | −36 | −11 | 107 | −33 | −30 |
| Profit before tax | 1 066 | 1 908 | 4 668 | 270 | 131 |
| Tax | 238 | 420 | 1 001 | 60 | 30 |
| Net profit | 828 | 1 488 | 3 667 | 210 | 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 559 | 6 649 | 8 822 | 5 437 | 4 911 |
| Equity | 718 | 718 | 886 | 895 | 897 |
| Long-term debt | 401 | 336 | 480 | 404 | 319 |
| Short-term debt | 3 440 | 5 594 | 7 456 | 4 137 | 3 695 |
| Total debt | 3 841 | 5 930 | 7 936 | 4 541 | 4 014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.37% | 27.37% | 2024 | |
| Company | 27.37% | 27.37% | 2024 | |
| Individual | 22.63% | 22.63% | 2024 | |
| Individual | 22.63% | 22.63% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bang Andersen | Chief Executive Officer | 0 companies |
| Vria Naseri | Board of Directors | 0 companies |