| Revenue | NOK 13,2M | -19% |
| EBITDA | NOK 385K | -55% |
| Net profit | NOK 210K | -63% |
| Total assets | NOK 7,7M | +17% |
| Equity | NOK 3,6M | +6% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 451 | 10 923 | 11 422 | 10 768 | 12 076 | 14 092 | 10 690 | 13 691 | 11 239 | 12 109 | 11 310 | 13 939 | 19 424 | 18 000 | 16 358 | 13 224 |
| Staff expenses | −3 877 | −3 675 | −3 921 | −4 001 | −4 297 | −4 945 | −4 887 | −4 851 | −4 664 | −4 992 | −5 316 | −6 330 | −7 213 | −7 203 | −6 625 | −6 566 |
| EBITDA | 1 186 | 692 | 1 085 | 833 | 1 080 | 1 444 | 612 | 487 | 578 | 317 | −135 | 466 | 1 622 | 1 063 | 863 | 385 |
| Depreciation & amort. | −401 | −158 | −140 | −112 | −50 | −48 | −65 | −103 | −94 | −86 | −93 | −83 | −17 | −115 | −141 | −178 |
| EBIT | 784 | 533 | 945 | 721 | 1 030 | 1 396 | 547 | 384 | 484 | 231 | −228 | 383 | 1 605 | 949 | 723 | 207 |
| Net financials | −5 | 19 | 25 | 27 | 28 | 44 | 28 | 15 | 13 | 11 | 8 | 18 | 12 | −0 | 0 | 62 |
| Profit before tax | 779 | 552 | 970 | 748 | 1 058 | 1 439 | 575 | 398 | 498 | 242 | −220 | 401 | 1 616 | 948 | 723 | 269 |
| Tax | 220 | 154 | 271 | 209 | 301 | 389 | 161 | 102 | 122 | 62 | −48 | 89 | 356 | 209 | 159 | 60 |
| Net profit | 559 | 398 | 699 | 538 | 757 | 1 051 | 414 | 297 | 376 | 180 | −173 | 311 | 1 261 | 740 | 564 | 210 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 645 | 4 785 | 4 393 | 4 310 | 3 819 | 4 693 | 3 901 | 3 268 | 3 118 | 3 450 | 3 116 | 3 622 | 6 248 | 6 927 | 6 562 | 7 664 |
| Equity | 798 | 872 | 923 | 1 029 | 1 210 | 1 531 | 1 080 | 202 | 236 | 339 | 489 | 800 | 2 061 | 2 801 | 3 365 | 3 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 |
| Short-term debt | 3 847 | 3 913 | 3 470 | 3 281 | 2 609 | 3 162 | 2 820 | 3 066 | 2 883 | 3 111 | 2 627 | 2 822 | 4 160 | 4 126 | 2 834 | 3 178 |
| Total debt | 3 847 | 3 913 | 3 470 | 3 281 | 2 609 | 3 162 | 2 820 | 3 066 | 2 883 | 3 111 | 2 627 | 2 822 | 4 187 | 4 126 | 2 834 | 3 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olaf B Terjesen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Christoffer Ask | Chief Executive Officer | 0 companies |
| Jan Henriksen | Chief Executive Officer | 0 companies |
| Per-Morten Lyngaas | Chairman | 0 companies |
| Jens Pran | Board of Directors | 0 companies |
| Petter Davidsen | Chairman | 0 companies |
| Morten Davidsen | Board of Directors | 0 companies |