| Revenue | NOK 912K | +70% |
| EBITDA | NOK 785K | +79% |
| Net profit | NOK 516K | +110% |
| Total assets | NOK 4,7M | +13% |
| Equity | NOK 3M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 922 | 331 | 106 | 94 | 22 | 103 | 1 | 94 | 753 | 367 | 371 | 123 | 372 | 126 | 2 710 | 537 | 912 |
| Staff expenses | −22 | −12 | −5 | −4 | −4 | −0 | −0 | −0 | −2 | −1 | −2 | −0 | −0 | −1 | −1 | −0 | −1 |
| EBITDA | −39 | −96 | 51 | −108 | −16 | 71 | −165 | −41 | 302 | 7 | 141 | 18 | 303 | 15 | 2 240 | 437 | 785 |
| Depreciation & amort. | −18 | −24 | −3 | −0 | −0 | −0 | −0 | −0 | −5 | −10 | −10 | −2 | −3 | −14 | −377 | −7 | −6 |
| EBIT | −58 | −120 | 48 | −108 | −16 | 71 | −165 | −41 | 297 | −3 | 131 | 17 | 301 | 1 | 1 863 | 431 | 779 |
| Net financials | 84 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 9 | 29 | −54 | −114 | −100 |
| Profit before tax | 26 | −119 | 50 | −107 | −15 | 71 | −165 | −41 | 297 | −3 | 129 | 17 | 309 | 30 | 1 809 | 316 | 679 |
| Tax | 7 | −0 | −0 | −0 | −0 | 3 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 272 | 71 | 164 |
| Net profit | 19 | −119 | 50 | −107 | −15 | 69 | −233 | −41 | 297 | −3 | 129 | 17 | 309 | 30 | 1 537 | 245 | 516 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 427 | 1 949 | 533 | 399 | 361 | 345 | 1 | 97 | 288 | 412 | 557 | 514 | 763 | 754 | 4 191 | 4 203 | 4 746 |
| Equity | 357 | 238 | 287 | 181 | 166 | 235 | 1 | −40 | 257 | 254 | 383 | 400 | 709 | 739 | 2 276 | 2 521 | 3 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 |
| Short-term debt | 3 070 | 1 711 | 245 | 218 | 195 | 110 | 0 | 137 | 31 | 159 | 174 | 114 | 54 | 15 | 1 915 | 1 682 | 1 664 |
| Total debt | 3 070 | 1 711 | 245 | 218 | 195 | 110 | 0 | 137 | 31 | 159 | 174 | 114 | 54 | 15 | 1 915 | 1 682 | 1 710 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Storm Rosenberg | Chairman | 0 companies |