| Revenue | NOK 2,6M | +9% |
| EBITDA | NOK 1,9M | +4% |
| Net profit | NOK 635K | +5% |
| Total assets | NOK 22,4M | -1% |
| Equity | NOK 18,3M | -16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 523 | 641 | 636 | 679 | 883 | 897 | 905 | 1 135 | 1 434 | 1 593 | 1 747 | 1 891 | 2 031 | 2 076 | 2 412 | 2 618 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 334 | 402 | 338 | 527 | 300 | 677 | 743 | 733 | 960 | 1 156 | 995 | 1 350 | 1 231 | 1 345 | 1 444 | 1 853 | 1 922 |
| Depreciation & amort. | −114 | −142 | −183 | −189 | −189 | −228 | −268 | −270 | −397 | −593 | −820 | −876 | −884 | −911 | −981 | −1 066 | −1 081 |
| EBIT | 221 | 260 | 155 | 338 | 112 | 449 | 475 | 463 | 564 | 563 | 175 | 474 | 347 | 434 | 463 | 787 | 841 |
| Net financials | 108 | 702 | 47 | 1 222 | 1 008 | 1 664 | 1 490 | 2 291 | −337 | 28 184 | 332 | 183 | 400 | 45 | 167 | 122 | 115 |
| Profit before tax | 328 | 962 | 202 | 1 560 | 1 120 | 2 113 | 1 965 | 2 754 | 227 | 28 747 | 507 | 657 | 747 | 479 | 630 | 909 | 957 |
| Tax | −0 | 249 | 73 | 458 | 336 | 597 | 101 | 101 | 72 | 269 | 189 | 243 | 190 | 210 | 253 | 305 | 322 |
| Net profit | 328 | 712 | 129 | 1 102 | 784 | 1 516 | 1 864 | 2 653 | 155 | 28 478 | 318 | 414 | 557 | 269 | 376 | 603 | 635 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 021 | 8 406 | 7 350 | 8 122 | 12 359 | 12 270 | 12 278 | 17 569 | 16 934 | 30 467 | 28 157 | 25 533 | 20 706 | 21 445 | 22 868 | 22 621 | 22 352 |
| Equity | 2 457 | 3 069 | 2 998 | 3 583 | 4 454 | 4 971 | 5 835 | 7 488 | 1 642 | 27 120 | 24 438 | 24 853 | 20 410 | 20 679 | 21 055 | 21 659 | 18 293 |
| Long-term debt | 4 478 | 4 979 | 4 076 | 3 071 | 6 822 | 5 679 | 5 324 | 8 896 | 8 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 358 | 275 | 1 468 | 1 083 | 1 620 | 1 119 | 1 185 | 6 845 | 3 347 | 3 718 | 681 | 296 | 766 | 1 812 | 962 | 4 058 |
| Total debt | 4 564 | 5 337 | 4 352 | 4 539 | 7 905 | 7 300 | 6 443 | 10 081 | 15 291 | 3 347 | 3 718 | 681 | 296 | 766 | 1 812 | 962 | 4 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2013 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Bråvold | Deputy Member | 0 companies |
| John Henry Bråvold | Chief Executive Officer | 0 companies |
| Tom Karl Hamre | Chairman | 0 companies |