| Revenue | NOK 1,7M | -97% |
| EBITDA | NOK 1,7M | -34% |
| Net profit | NOK 246K | +103% |
| Total assets | NOK 47,4M | -62% |
| Equity | NOK 13M | -52% |
| Employees | 70 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 187 | 36 688 | 57 381 | 59 323 | 1 741 |
| Staff expenses | −14 547 | −15 509 | −26 114 | −25 635 | −0 |
| EBITDA | 1 365 | 5 592 | 7 038 | 2 599 | 1 727 |
| Depreciation & amort. | −2 408 | −2 417 | −5 150 | −6 322 | −410 |
| EBIT | −1 043 | 3 175 | 1 888 | −3 723 | 1 317 |
| Net financials | −1 255 | −2 100 | −4 741 | −5 571 | −1 003 |
| Profit before tax | −2 299 | 1 075 | −2 853 | −9 295 | 315 |
| Tax | −0 | −0 | −0 | −0 | 69 |
| Net profit | −2 299 | 1 075 | −2 853 | −9 295 | 246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 151 | 119 963 | 128 761 | 124 743 | 47 430 |
| Equity | 13 273 | 29 349 | 26 496 | 27 202 | 13 032 |
| Long-term debt | 20 218 | 69 800 | 67 961 | 57 882 | 32 296 |
| Short-term debt | 23 521 | 19 714 | 33 316 | 38 750 | 2 103 |
| Total debt | 43 739 | 89 515 | 101 277 | 96 632 | 34 398 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PH Chief Executive Officer | Chief Executive Officer | 2023 |
TS Deputy Member | Deputy Member | 2021 |
MR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SS Deputy Member | Deputy Member | 2020 – 2021 |
AS Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 64.1% | 64.1% | 2024 | |
| Company | 35.9% | 35.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Sandbekkbråten | Deputy Member | 0 companies |
| Paal Henning Tønsberg | Chief Executive Officer | 0 companies |
| Trond Steinar Lohre | Deputy Member | 0 companies |
| Martin Rolf Zettervall | Chief Executive Officer | 0 companies |
| Arne Smedstuen | Chief Executive Officer | 0 companies |
| Eleonora Høst | Board of Directors | 0 companies |
| Erik Hans Eid Hohle | Board of Directors | 0 companies |
| Per Anthony Rognerud | Board of Directors | 0 companies |
| Stian Strand Molstadkroken | Chairman | 0 companies |
| Lars Henrik Sundby | Chairman | 0 companies |
| Eivind Engh | Board of Directors | 0 companies |