| Revenue | NOK 192K | — |
| EBITDA | NOK -1,3M | -359% |
| Net profit | NOK -1,4M | +6% |
| Total assets | NOK 38,9M | +130% |
| Equity | NOK -833K | +59% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 037 | 1 346 | 1 034 | 1 419 | 1 182 | 1 247 | 855 | 704 | 638 | 510 | 720 | 678 | 18 | 0 | 0 | 0 | 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −114 | 867 | 513 | 918 | 962 | 505 | −18 | −30 | −1 | −26 | 391 | 363 | −14 | −68 | −180 | −278 | −1 276 |
| Depreciation & amort. | −0 | −334 | −339 | −339 | −339 | −339 | −326 | −339 | −339 | −533 | −10 530 | −0 | −0 | −0 | −5 | −67 | −0 | −63 |
| EBIT | 0 | −448 | 528 | 173 | 578 | 623 | 179 | −357 | −369 | −534 | −10 556 | 391 | 363 | −14 | −73 | −246 | −278 | −1 339 |
| Net financials | 0 | −720 | −796 | −850 | −866 | −871 | −864 | −1 118 | −562 | −365 | −399 | −422 | −21 | 2 | 0 | −282 | −1 160 | −11 |
| Profit before tax | 0 | −1 168 | −268 | −677 | −287 | −249 | −686 | −1 475 | −931 | −899 | −10 955 | −31 | 342 | −12 | −73 | −528 | −1 438 | −1 351 |
| Tax | −0 | −0 | −0 | −0 | −0 | −2 189 | −107 | −398 | −33 | 2 727 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 168 | −268 | −677 | −287 | 1 940 | −579 | −1 077 | −898 | −3 626 | −10 955 | −31 | 342 | −12 | −73 | −528 | −1 438 | −1 351 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 689 | 13 524 | 13 179 | 15 699 | 15 881 | 15 592 | 15 583 | 15 315 | 12 297 | 1 767 | 1 913 | 2 193 | 2 184 | 2 914 | 11 502 | 16 903 | 38 947 |
| Equity | — | 410 | 142 | −236 | 77 | 2 017 | 1 439 | 362 | 3 505 | −121 | −11 075 | −11 106 | 2 190 | 2 178 | −42 | −570 | −2 008 | −833 |
| Long-term debt | 0 | 13 139 | 13 345 | 13 397 | 13 955 | 13 766 | 13 900 | 14 976 | 11 694 | 12 335 | 12 658 | 12 932 | 0 | 0 | 0 | 10 220 | 0 | 1 000 |
| Short-term debt | 0 | 1 141 | 38 | 18 | 1 667 | 97 | 254 | 245 | 115 | 83 | 184 | 87 | 3 | 6 | 2 956 | 1 852 | 18 911 | 38 779 |
| Total debt | 0 | 14 279 | 13 383 | 13 415 | 15 622 | 13 864 | 14 153 | 15 221 | 11 810 | 12 418 | 12 842 | 13 019 | 3 | 6 | 2 956 | 12 072 | 18 911 | 39 779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sofienlund Holding As | Company | 50.0% | 50.0% | 2024 |
Vannskapt Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Sofienlund | Chief Executive Officer | 0 companies |
| Bjarte Dyrkolbotn | Chief Executive Officer | 0 companies |
| Rune Dyrkolbotn | Chairman | 0 companies |
| Helge Dyrkolbotn | Board of Directors | 0 companies |
| Sjur Kristoffer Dyrkolbotn | Chairman | 0 companies |
| Margrete Sija Visscher | Board of Directors | 0 companies |