| Revenue | NOK 184K | -82% |
| EBITDA | NOK 97K | -88% |
| Net profit | NOK -592K | -176% |
| Total assets | NOK 7,9M | -24% |
| Equity | NOK 5,7M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 343 | 2 762 | 1 923 | 1 784 | 1 685 | 1 926 | 994 | 866 | 1 961 | 743 | 431 | 440 | 692 | 495 | 1 013 | 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −0 | −2 504 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 | 197 | 2 427 | 1 769 | 1 615 | 1 463 | 1 714 | 818 | 765 | 1 804 | 603 | −2 317 | 326 | 528 | 191 | 836 | 97 |
| Depreciation & amort. | −0 | −0 | −6 | −4 | −22 | −19 | −69 | −118 | −121 | −122 | −122 | −20 | −9 | −26 | −46 | −38 | −36 |
| EBIT | 6 | 197 | 2 421 | 1 764 | 1 593 | 1 444 | 1 645 | 700 | 644 | 1 682 | 481 | −2 336 | 317 | 502 | 145 | 798 | 61 |
| Net financials | −1 780 | −165 | −193 | −159 | 6 639 | 2 797 | 340 | −2 154 | −2 343 | 432 | 6 465 | −598 | −13 | 84 | 62 | 183 | −604 |
| Profit before tax | −1 775 | 32 | 2 228 | 1 605 | 8 232 | 4 242 | 1 985 | −1 455 | −1 699 | 2 114 | 6 946 | −2 934 | 305 | 586 | 207 | 980 | −543 |
| Tax | −0 | −0 | 288 | 443 | 455 | 442 | 538 | 120 | −413 | 432 | 155 | −0 | −462 | 131 | 46 | 206 | 49 |
| Net profit | −1 775 | 32 | 1 940 | 1 162 | 7 776 | 3 800 | 1 448 | −1 575 | −1 286 | 1 682 | 6 791 | −2 934 | 766 | 455 | 161 | 775 | −592 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 181 | 3 082 | 5 631 | 3 902 | 10 400 | 11 729 | 14 954 | 11 577 | 9 547 | 11 198 | 18 390 | 11 490 | 10 787 | 10 986 | 10 758 | 10 407 | 7 938 |
| Equity | 265 | 297 | 937 | 898 | 7 325 | 10 824 | 10 672 | 7 840 | 6 553 | 8 235 | 15 027 | 9 093 | 8 859 | 9 314 | 8 875 | 8 805 | 5 713 |
| Long-term debt | 2 831 | 0 | 0 | 0 | 1 120 | 4 | 2 047 | 2 171 | 2 464 | 2 243 | 2 081 | 1 994 | 1 749 | 1 391 | 408 | 0 | 0 |
| Short-term debt | 85 | 76 | 2 094 | 1 935 | 1 955 | 901 | 2 235 | 1 566 | 530 | 720 | 1 283 | 403 | 178 | 281 | 1 475 | 1 602 | 2 225 |
| Total debt | 2 916 | 2 785 | 4 695 | 3 004 | 3 075 | 904 | 4 282 | 3 737 | 2 994 | 2 963 | 3 364 | 2 397 | 1 928 | 1 672 | 1 883 | 1 602 | 2 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2025 | — | — |
RP Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Kvale | Deputy Member | 0 companies |
| Richard Petterson | Deputy Member | 0 companies |
| Ketil Petterson | Chairman | 0 companies |