| Revenue | NOK 1,5M | +8% |
| EBITDA | NOK 113K | -89% |
| Net profit | NOK -166K | -129% |
| Total assets | NOK 6,3M | -2% |
| Equity | NOK 1,5M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 725 | 670 | 708 | 724 | 764 | 865 | 720 | 755 | 936 | 890 | 836 | 899 | 1 000 | 1 035 | 1 266 | 1 384 | 1 495 |
| Staff expenses | −0 | −0 | −0 | −62 | −38 | −38 | −38 | −37 | −38 | −32 | −0 | −0 | −0 | −0 | −57 | −57 | −57 | −65 |
| EBITDA | 0 | 592 | 555 | 545 | 238 | 591 | 690 | 585 | 616 | 709 | 572 | 725 | 597 | 749 | 802 | 989 | 1 045 | 113 |
| Depreciation & amort. | −0 | −154 | −154 | −154 | −159 | −162 | −162 | −163 | −165 | −165 | −164 | −156 | −157 | −149 | −127 | −138 | −138 | −143 |
| EBIT | 0 | 438 | 401 | 390 | 79 | 429 | 528 | 422 | 451 | 544 | 408 | 569 | 440 | 600 | 675 | 851 | 907 | −30 |
| Net financials | 0 | −416 | −278 | −214 | −231 | −275 | −216 | −310 | −182 | −199 | −154 | −133 | −137 | −98 | −69 | −119 | −184 | −182 |
| Profit before tax | 0 | 22 | 122 | 176 | −151 | 155 | 311 | 112 | 270 | 345 | 254 | 436 | 303 | 502 | 606 | 732 | 723 | −213 |
| Tax | −0 | 6 | 34 | 49 | −42 | 43 | 80 | 30 | 57 | 80 | 53 | 93 | 67 | 110 | 133 | 161 | 159 | −47 |
| Net profit | 0 | 16 | 88 | 127 | −109 | 111 | 232 | 82 | 213 | 266 | 201 | 344 | 236 | 391 | 473 | 571 | 564 | −166 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 256 | 7 150 | 6 927 | 7 319 | 6 804 | 6 883 | 6 965 | 7 087 | 6 650 | 6 619 | 7 203 | 7 026 | 7 236 | 6 530 | 6 386 | 6 418 | 6 321 |
| Equity | — | 1 173 | 1 261 | 1 388 | 1 279 | 1 390 | 1 622 | 1 704 | 1 917 | 1 682 | 1 883 | 2 227 | 2 213 | 2 604 | 2 077 | 1 648 | 1 712 | 1 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 375 | 5 160 | 5 182 | 5 031 | 4 619 | 4 403 | 4 669 | 4 495 | 4 264 | 4 039 | 3 811 | 3 649 | 3 352 |
| Short-term debt | 0 | 357 | 261 | 218 | 209 | 39 | 101 | 79 | 139 | 349 | 332 | 307 | 318 | 369 | 414 | 927 | 1 057 | 1 423 |
| Total debt | 0 | 6 083 | 5 890 | 5 539 | 6 040 | 5 414 | 5 261 | 5 261 | 5 171 | 4 968 | 4 736 | 4 976 | 4 813 | 4 632 | 4 453 | 4 738 | 4 706 | 4 776 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 | |
| Individual | 13.0% | 13.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Mikal Håland | Board of Directors | 0 companies |
| Natalie Frafjord | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |
| Ivar Audun Ullebust | Chairman | 0 companies |
| Tore Klovning | Chairman | 0 companies |