| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +29% |
| Net profit | NOK 41K | +310% |
| Total assets | NOK 227K | +22% |
| Equity | NOK 217K | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 874 | 6 608 | 6 650 | 6 221 | 5 883 | 5 778 | 5 807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 526 | −2 371 | −2 355 | −2 212 | −2 152 | −1 933 | −2 010 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 767 | 513 | 588 | 606 | 261 | 465 | 315 | −70 | −26 | −30 | −36 | −126 | −32 | −20 | −14 |
| Depreciation & amort. | −288 | −289 | −264 | −245 | −242 | −72 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 479 | 224 | 323 | 362 | 19 | 392 | 304 | −70 | −26 | −30 | −36 | −126 | −32 | −20 | −14 |
| Net financials | −236 | 30 | 13 | −109 | 40 | 15 | 25 | 0 | 7 | 7 | −2 | −186 | −201 | 0 | 55 |
| Profit before tax | 243 | 254 | 337 | 252 | 59 | 407 | 328 | −70 | −18 | −22 | −38 | −312 | −233 | −20 | 41 |
| Tax | 117 | 57 | 82 | 102 | 21 | 121 | 94 | −14 | −2 | −3 | −6 | −28 | 95 | −0 | −0 |
| Net profit | 126 | 196 | 255 | 150 | 38 | 287 | 234 | −56 | −16 | −20 | −32 | −284 | −327 | −20 | 41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 691 | 3 060 | 2 818 | 2 803 | 2 586 | 2 167 | 2 338 | 2 150 | 1 637 | 1 655 | 2 216 | 2 647 | 206 | 186 | 227 |
| Equity | 600 | 582 | 837 | 987 | 1 024 | 1 311 | 1 545 | 1 614 | 1 598 | 1 578 | 1 546 | 2 623 | 195 | 176 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 310 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 977 | 1 332 | 1 128 | 1 240 | 1 252 | 812 | 793 | 535 | 38 | 77 | 670 | 25 | 10 | 10 | 10 |
| Total debt | 2 091 | 2 477 | 1 981 | 1 817 | 1 562 | 856 | 793 | 535 | 38 | 77 | 670 | 25 | 10 | 10 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Magne Nikolaisen | Chairman | 0 companies |
| Rolf Morten Karlsen | Board of Directors | 0 companies |
| Ranveig Nikolaisen | Board of Directors | 0 companies |