| Revenue | NOK 539K | +2% |
| EBITDA | NOK 418K | +19% |
| Net profit | NOK 55K | +1141% |
| Total assets | NOK 3,3M | +1% |
| Equity | NOK -1,1M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 489 | 602 | 2 452 | 427 | 560 | 553 | 712 | 622 | 565 | 585 | 560 | 457 | 457 | 458 | 530 | 539 |
| Staff expenses | −101 | 14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 210 | 203 | −45 | 1 843 | −285 | 204 | 288 | −64 | 410 | 309 | 296 | 343 | 309 | 282 | 285 | 352 | 418 |
| Depreciation & amort. | −59 | −63 | −63 | −63 | −75 | −90 | −83 | −83 | −84 | −84 | −67 | −67 | −67 | −67 | −67 | −67 | −67 |
| EBIT | 151 | 140 | −108 | 1 780 | −360 | 113 | 205 | −147 | 326 | 226 | 230 | 276 | 242 | 216 | 218 | 286 | 351 |
| Net financials | −394 | −344 | −332 | −376 | −296 | −291 | −283 | −299 | −166 | −168 | −177 | −206 | 184 | −153 | −194 | −281 | −296 |
| Profit before tax | −243 | −205 | −440 | 1 404 | −656 | −177 | −78 | −446 | 160 | 58 | 52 | 70 | 58 | 62 | 24 | 4 | 55 |
| Tax | 0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −243 | −205 | −440 | 1 404 | −656 | −177 | −78 | −446 | 160 | 58 | 52 | 70 | 58 | 62 | 24 | 4 | 55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 560 | 6 244 | 6 650 | 5 897 | 4 341 | 4 211 | 4 083 | 2 962 | 3 272 | 3 338 | 3 463 | 3 533 | 3 464 | 3 402 | 3 335 | 3 304 | 3 333 |
| Equity | −1 072 | −1 277 | −1 717 | −313 | −969 | −1 146 | −1 224 | −1 670 | −1 510 | −1 452 | −1 400 | −1 330 | −1 272 | −1 209 | −1 185 | −1 181 | −1 126 |
| Long-term debt | 5 247 | 5 277 | 5 487 | 4 899 | 4 729 | 4 629 | 4 604 | 4 076 | 4 266 | 4 321 | 4 265 | 4 205 | 4 146 | 4 047 | 3 951 | 3 946 | 3 870 |
| Short-term debt | 391 | 2 243 | 2 879 | 1 311 | 581 | 729 | 703 | 556 | 517 | 469 | 599 | 658 | 589 | 565 | 569 | 539 | 590 |
| Total debt | 5 638 | 7 521 | 8 366 | 6 210 | 5 310 | 5 357 | 5 307 | 4 632 | 4 782 | 4 790 | 4 863 | 4 863 | 4 735 | 4 612 | 4 520 | 4 485 | 4 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gajak As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Hellum | Chief Executive Officer | 0 companies |
| Jørre André Kjemperud | Chairman | 0 companies |
| Kim Hellum | Board of Directors | 0 companies |