| Revenue | NOK 3,6M | +25% |
| EBITDA | NOK -523K | +74% |
| Net profit | NOK -579K | +72% |
| Total assets | NOK 1,2M | -9% |
| Equity | NOK -887K | -187% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 176 | 1 161 | 1 305 | 1 309 | 1 488 | 1 853 | 1 901 | 2 084 | 2 522 | 2 131 | 2 407 | 2 596 | 2 900 | 3 625 |
| Staff expenses | −122 | −122 | −118 | −122 | −148 | −148 | −148 | −297 | −148 | −148 | −148 | −148 | −148 | −148 |
| EBITDA | 19 | −303 | 0 | −181 | −36 | 79 | 2 | −765 | 149 | 172 | −106 | 128 | −2 048 | −523 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | −303 | 0 | −181 | −36 | 79 | 2 | −765 | 149 | 172 | −106 | 128 | −2 048 | −523 |
| Net financials | −59 | −50 | −44 | 41 | 16 | 1 | 16 | 14 | 10 | 22 | 30 | 33 | 13 | −56 |
| Profit before tax | −40 | −353 | 0 | −140 | −21 | 80 | 18 | −751 | 159 | 194 | −76 | 160 | −2 035 | −579 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 78 | −253 | 44 | −140 | −21 | 80 | 18 | −751 | 159 | 194 | −76 | 160 | −2 035 | −579 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 583 | 2 546 | 2 653 | 2 430 | 2 385 | 2 381 | 2 409 | 1 693 | 1 834 | 2 144 | 2 047 | 2 230 | 1 278 | 1 166 |
| Equity | 2 312 | 2 059 | 2 103 | 1 963 | 1 943 | 2 023 | 2 040 | 1 289 | 1 448 | 1 642 | 1 566 | 1 726 | −309 | −887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 977 | 1 513 |
| Short-term debt | 271 | 487 | 550 | 467 | 442 | 359 | 368 | 404 | 386 | 502 | 481 | 504 | 610 | 541 |
| Total debt | 271 | 487 | 550 | 467 | 442 | 359 | 368 | 404 | 386 | 502 | 481 | 504 | 1 587 | 2 054 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Contact Person | Contact Person | 2015 | — | — |
ÅS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Dale | Contact Person | 0 companies |
| Åse Shaw | Deputy Member | 0 companies |
| Knut Kviljo | Board of Directors | 0 companies |
| Finn Torgersen | Board of Directors | 0 companies |
| Ingeborg Idsøe Løland | Board of Directors | 0 companies |
| Mette Velure | Board of Directors | 0 companies |
| Nils Ragnar Bøe | Chairman | 0 companies |