| Revenue | NOK 33,5M | +25% |
| EBITDA | NOK 5,4M | +19% |
| Net profit | NOK 4,3M | +19% |
| Total assets | NOK 14,8M | +35% |
| Equity | NOK 5,3M | +41% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 369 | 24 211 | 26 526 | 26 875 | 33 531 |
| Staff expenses | −11 346 | −11 870 | −13 082 | −12 784 | −13 896 |
| EBITDA | 4 123 | 4 486 | 5 213 | 4 502 | 5 368 |
| Depreciation & amort. | −36 | −36 | −36 | −0 | −0 |
| EBIT | 4 087 | 4 450 | 5 177 | 4 502 | 5 368 |
| Net financials | 255 | −211 | 170 | 232 | 277 |
| Profit before tax | 4 342 | 4 239 | 5 347 | 4 734 | 5 644 |
| Tax | 1 004 | 978 | 1 228 | 1 099 | 1 317 |
| Net profit | 3 339 | 3 262 | 4 119 | 3 635 | 4 327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 398 | 10 410 | 11 192 | 10 971 | 14 849 |
| Equity | 3 443 | 3 366 | 3 373 | 3 740 | 5 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 955 | 7 044 | 7 819 | 7 230 | 9 570 |
| Total debt | 10 955 | 7 044 | 7 819 | 7 230 | 9 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2003 | |
| Board of Directors | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.56% | 34.56% | 2024 | |
| Company | 29.76% | 29.76% | 2024 | |
| Company | 10.56% | 10.56% | 2024 | |
Kim Skelmose | Company | 10.56% | 10.56% | 2024 |
Laud Edil | Company | 10.56% | 10.56% | 2024 |
Mick Andreassen | Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Messerschmidt | Chief Executive Officer | 0 companies |
| Kjetil Hokholt | Deputy Chairman | 0 companies |
| Ingrid Marie Lindback Lømo | Board of Directors | 0 companies |