| Revenue | NOK 62K | -76% |
| EBITDA | NOK -268K | -241% |
| Net profit | NOK -268K | -674% |
| Total assets | NOK 594K | -1% |
| Equity | NOK -381K | -235% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 211 | 2 344 | 2 398 | 1 604 | 507 | 383 | 339 | 592 | 920 | 967 | 792 | 805 | 511 | 585 | 497 | 265 | 62 |
| Staff expenses | −681 | −18 | −22 | −14 | −12 | −0 | −0 | −0 | −322 | −294 | −535 | −479 | −485 | −538 | −137 | −94 | −38 |
| EBITDA | −669 | 381 | 59 | 39 | 6 | 10 | 10 | 16 | 50 | 83 | 16 | 17 | −211 | −262 | −79 | −79 | −268 |
| Depreciation & amort. | −7 | −7 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −676 | 374 | 53 | 34 | 6 | 10 | 10 | 16 | 50 | 83 | 16 | 17 | −211 | −262 | −79 | −79 | −268 |
| Net financials | −4 | 4 | −6 | −11 | −2 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −679 | 378 | 47 | 23 | 4 | 10 | 10 | 16 | 49 | 82 | 16 | 17 | −211 | −262 | −79 | −79 | −268 |
| Tax | −144 | 121 | 34 | 21 | 1 | 3 | 3 | 4 | 12 | 51 | 11 | 6 | −11 | −4 | −0 | −44 | −0 |
| Net profit | −536 | 257 | 14 | 2 | 3 | 7 | 8 | 12 | 37 | 31 | 4 | 11 | −200 | −258 | −79 | −35 | −268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 314 | 787 | 525 | 191 | 226 | 240 | 268 | 449 | 470 | 638 | 728 | 741 | 781 | 670 | 603 | 594 |
| Equity | −115 | 142 | 156 | 158 | 161 | 168 | 176 | 187 | 224 | 256 | 260 | 271 | 258 | 0 | −79 | −114 | −381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 171 | 631 | 367 | 30 | 58 | 64 | 81 | 224 | 214 | 379 | 457 | 483 | 781 | 749 | 717 | 976 |
| Total debt | 430 | 171 | 631 | 367 | 30 | 58 | 64 | 81 | 224 | 214 | 379 | 457 | 483 | 781 | 749 | 717 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selsaas As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Selsaas | Chief Executive Officer | 0 companies |
| Robert Selsaas | Chairman | 0 companies |