| Revenue | NOK 4,1M | +4% |
| EBITDA | NOK 137K | +13% |
| Net profit | NOK 133K | +32% |
| Total assets | NOK 2,2M | +14% |
| Equity | NOK 1,3M | +12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 027 | 3 599 | 3 706 | 3 956 | 4 113 |
| Staff expenses | −1 736 | −2 381 | −2 125 | −2 750 | −2 497 |
| EBITDA | 329 | 30 | 87 | 122 | 137 |
| Depreciation & amort. | −17 | −15 | −2 | −0 | −0 |
| EBIT | 312 | 15 | 85 | 122 | 137 |
| Net financials | 1 | 2 | 3 | 7 | 33 |
| Profit before tax | 314 | 17 | 88 | 129 | 170 |
| Tax | 71 | 6 | 16 | 28 | 38 |
| Net profit | 242 | 10 | 72 | 101 | 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 615 | 1 631 | 1 755 | 1 961 | 2 243 |
| Equity | 964 | 974 | 1 046 | 1 147 | 1 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 651 | 657 | 709 | 814 | 963 |
| Total debt | 651 | 657 | 709 | 814 | 963 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2009 |
MH Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.07% | 28.07% | 2024 | |
| Company | 22.81% | 22.81% | 2024 | |
| Company | 8.77% | 8.77% | 2024 | |
| Company | 5.26% | 5.26% | 2024 | |
| Company | 4.39% | 4.39% | 2024 | |
| Company | 4.39% | 4.39% | 2024 | |
| Individual | 3.51% | 3.51% | 2024 | |
| Company | 3.51% | 3.51% | 2024 | |
| Company | 3.51% | 3.51% | 2024 | |
| Individual | 2.63% | 2.63% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
| Individual | 2.63% | 2.63% | 2024 | |
| Company | 2.63% | 2.63% | 2024 | |
| Individual | 1.75% | 1.75% | 2024 | |
| Individual | 1.75% | 1.75% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hansson | Chief Executive Officer | 0 companies |
| Morten Hamre | Deputy Member | 0 companies |
| Øyvind Holden | Board of Directors | 0 companies |
| Roar Duvrud | Chairman | 0 companies |