| Revenue | NOK 334K | +19% |
| EBITDA | NOK -294K | -46% |
| Net profit | NOK -365K | -41% |
| Total assets | NOK 5,9M | +1% |
| Equity | NOK 4,2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 259 | 274 | 277 | 280 | 334 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −229 | 12 | −238 | −201 | −294 |
| Depreciation & amort. | −106 | −106 | −106 | −95 | −95 |
| EBIT | −334 | −94 | −344 | −296 | −390 |
| Net financials | 0 | −8 | −22 | −36 | −79 |
| Profit before tax | −334 | −102 | −366 | −332 | −468 |
| Tax | −74 | −22 | −81 | −73 | −103 |
| Net profit | −261 | −80 | −286 | −259 | −365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 649 | 5 310 | 5 925 | 5 855 | 5 917 |
| Equity | 4 182 | 4 191 | 4 192 | 4 193 | 4 187 |
| Long-term debt | 228 | 231 | 1 068 | 1 104 | 1 181 |
| Short-term debt | 1 239 | 888 | 666 | 558 | 549 |
| Total debt | 1 467 | 1 119 | 1 733 | 1 662 | 1 730 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |