| Revenue | NOK 426K | -20% |
| EBITDA | NOK 65K | -55% |
| Net profit | NOK 59K | -56% |
| Total assets | NOK 177K | -39% |
| Equity | NOK 142K | +70% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 456 | 1 149 | 1 025 | 879 | 884 | 758 | 1 267 | 796 | 645 | 728 | 674 | 550 | 783 | 682 | 647 | 534 | 426 |
| Staff expenses | −0 | −437 | −353 | −371 | −434 | −443 | −461 | −480 | −388 | −275 | −244 | −29 | −8 | −6 | −908 | −11 | −11 | −76 |
| EBITDA | 0 | 217 | 38 | −33 | −97 | 12 | −183 | 157 | 5 | −85 | 11 | 209 | 136 | 200 | −692 | 248 | 143 | 65 |
| Depreciation & amort. | −0 | −15 | −15 | −15 | −13 | −5 | −13 | −13 | −13 | −20 | −0 | −0 | −2 | −9 | −9 | −9 | −9 | −6 |
| EBIT | 0 | 202 | 23 | −48 | −110 | 6 | −196 | 144 | −8 | −105 | 11 | 209 | 134 | 192 | −700 | 239 | 134 | 59 |
| Net financials | 0 | 1 | −2 | 1 | −1 | 0 | −0 | 1 | −2 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 0 | 203 | 21 | −47 | −111 | 7 | −196 | 145 | −10 | −105 | 10 | 208 | 134 | 191 | −700 | 239 | 135 | 59 |
| Tax | −0 | 35 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 49 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 168 | 15 | −47 | −111 | 7 | −196 | 145 | −10 | −105 | 10 | 208 | 125 | 142 | −700 | 239 | 135 | 59 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 886 | 432 | 304 | 223 | 273 | 225 | 194 | 222 | 293 | 250 | 164 | 297 | 494 | 248 | 221 | 288 | 177 |
| Equity | — | 227 | 242 | 195 | 84 | 90 | −105 | 39 | 30 | −76 | −65 | 143 | 268 | 410 | −290 | −51 | 83 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 658 | 190 | 109 | 140 | 183 | 331 | 155 | 192 | 368 | 316 | 21 | 30 | 84 | 538 | 272 | 205 | 35 |
| Total debt | 0 | 658 | 190 | 109 | 140 | 183 | 331 | 155 | 192 | 368 | 316 | 21 | 30 | 84 | 538 | 272 | 205 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Rasmussen | Deputy Member | 0 companies |
| Svein Peder Rasmussen | Chairman | 0 companies |