| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +23% |
| Net profit | NOK -4K | +23% |
| Total assets | NOK 0 | — |
| Equity | NOK -104K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 529 | 2 303 | 2 048 | 2 191 | 2 614 | 2 694 | 2 633 | 2 474 | 1 956 | 3 933 | 2 463 | 17 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −575 | −443 | −555 | −696 | −581 | −494 | −762 | −482 | −214 | −209 | −444 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 87 | 47 | −37 | −145 | −115 | 311 | −209 | 184 | −198 | 300 | −59 | 39 | −6 | −7 | −5 | −5 | −4 |
| Depreciation & amort. | −72 | −53 | −36 | −33 | −30 | −30 | −30 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 15 | −6 | −73 | −178 | −145 | 281 | −239 | 154 | −198 | 300 | −59 | 39 | −6 | −7 | −5 | −5 | −4 |
| Net financials | −18 | −15 | −9 | −23 | −17 | −15 | −17 | −14 | −19 | −15 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −3 | −21 | −82 | −201 | −162 | 266 | −256 | 140 | −217 | 285 | −46 | 39 | −6 | −7 | −5 | −5 | −4 |
| Tax | −0 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 64 | −64 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −52 | −82 | −201 | −162 | 266 | −256 | 140 | −217 | 220 | 18 | 39 | −6 | −7 | −5 | −5 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 734 | 694 | 552 | 431 | 586 | 537 | 531 | 421 | 75 | 696 | 10 | 5 | 0 | 0 | 0 | 0 |
| Equity | 208 | 157 | 75 | −126 | −288 | −22 | −278 | −138 | −355 | −135 | −117 | −78 | −84 | −91 | −96 | −100 | −104 |
| Long-term debt | 3 | 19 | 28 | 22 | 20 | 32 | 10 | 1 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 558 | 592 | 656 | 699 | 575 | 805 | 667 | 707 | 210 | 813 | 88 | 89 | 91 | 96 | 100 | 104 |
| Total debt | 548 | 577 | 620 | 678 | 719 | 608 | 814 | 668 | 776 | 210 | 813 | 88 | 89 | 91 | 96 | 100 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Deputy Member | Deputy Member | 2025 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
GB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Derek Russell Crawford | Deputy Member | 0 companies |
| Anna Charlotte Margareta Dalvall Crawford | Chief Executive Officer | 0 companies |
| Guro Bakke | Deputy Member | 0 companies |