| Revenue | NOK 14,5M | +5% |
| EBITDA | NOK 3,6M | -14% |
| Net profit | NOK -2M | -75% |
| Total assets | NOK 65,7M | -4% |
| Equity | NOK 12,3M | -15% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 364 | 1 272 | 1 422 | 6 824 | 8 402 | 5 361 | 4 035 | 8 841 | 7 850 | 26 197 | 7 429 | 13 932 | 22 852 | 13 791 | 14 513 |
| Staff expenses | −77 | −97 | −144 | −1 253 | −3 129 | −1 860 | −1 987 | −2 607 | −2 389 | −1 662 | −2 584 | −4 440 | −6 219 | −4 911 | −6 971 |
| EBITDA | 310 | 380 | 14 | 2 514 | 1 538 | 115 | 132 | 3 190 | 3 328 | 21 634 | 1 794 | 6 954 | 12 541 | 4 243 | 3 648 |
| Depreciation & amort. | −285 | −344 | −340 | −495 | −729 | −674 | −626 | −940 | −900 | −1 149 | −2 812 | −2 800 | −3 127 | −4 323 | −4 399 |
| EBIT | 25 | 36 | −326 | 2 019 | 810 | −559 | −494 | 2 249 | 2 428 | 20 485 | −1 017 | 4 154 | 9 415 | −80 | −751 |
| Net financials | −424 | −495 | −387 | −591 | −1 053 | −1 237 | −1 235 | −1 134 | −1 000 | −786 | −1 257 | −1 742 | −1 268 | −1 409 | −1 854 |
| Profit before tax | −399 | −459 | −713 | 1 428 | −243 | −1 796 | −1 729 | 1 115 | 1 428 | 19 700 | −2 274 | 2 412 | 8 147 | −1 489 | −2 605 |
| Tax | −111 | −207 | −21 | 276 | 44 | −493 | −467 | 359 | 335 | 4 533 | −695 | 531 | 1 792 | −328 | −573 |
| Net profit | −288 | −252 | −692 | 1 151 | −288 | −1 304 | −1 262 | 756 | 1 092 | 15 166 | −1 579 | 1 881 | 6 354 | −1 161 | −2 031 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 551 | 6 641 | 6 942 | 12 250 | 24 498 | 21 442 | 20 740 | 21 946 | 20 881 | 44 844 | 60 110 | 55 227 | 60 237 | 68 048 | 65 666 |
| Equity | 937 | 685 | −6 | 1 145 | 857 | −446 | −1 709 | −953 | 140 | 13 290 | 11 711 | 12 577 | 16 915 | 14 494 | 12 283 |
| Long-term debt | 6 302 | 5 845 | 6 615 | 10 445 | 19 284 | 20 790 | 21 422 | 21 518 | 19 523 | 30 318 | 47 368 | 39 620 | 38 190 | 49 381 | 47 496 |
| Short-term debt | 311 | 111 | 334 | 660 | 4 356 | 1 099 | 1 027 | 1 381 | 1 218 | 1 236 | 1 032 | 3 030 | 5 132 | 4 173 | 5 887 |
| Total debt | 6 613 | 5 956 | 6 949 | 11 105 | 23 640 | 21 888 | 22 449 | 22 899 | 20 742 | 31 554 | 48 399 | 42 650 | 43 322 | 53 554 | 53 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Else Lovise Tollevik | Deputy Member | 0 companies |
| Sjur Tollevik | Chairman | 0 companies |
| Dag Jone Tollevik | Board of Directors | 0 companies |