| Revenue | NOK 16M | +31% |
| EBITDA | NOK -2,4M | -158% |
| Net profit | NOK -2,6M | -84% |
| Total assets | NOK 6,8M | +35% |
| Equity | NOK -413K | +91% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 088 | 4 937 | 6 527 | 12 243 | 15 979 |
| Staff expenses | −1 974 | −1 765 | −1 956 | −2 528 | −3 008 |
| EBITDA | −1 120 | −1 211 | −1 096 | −936 | −2 419 |
| Depreciation & amort. | −185 | −177 | −177 | −232 | −141 |
| EBIT | −1 305 | −1 388 | −1 274 | −1 168 | −2 560 |
| Net financials | −58 | −142 | −205 | −253 | −55 |
| Profit before tax | −1 363 | −1 530 | −1 479 | −1 421 | −2 615 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 363 | −1 530 | −1 479 | −1 421 | −2 615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 262 | 2 542 | 3 637 | 5 036 | 6 811 |
| Equity | −368 | −1 898 | −3 377 | −4 798 | −413 |
| Long-term debt | 1 920 | 3 288 | 4 211 | 5 256 | 663 |
| Short-term debt | 1 710 | 1 152 | 2 803 | 4 578 | 6 561 |
| Total debt | 3 630 | 4 440 | 7 014 | 9 834 | 7 224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
RV Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Strand | Chief Executive Officer | 0 companies |
| Anders Morten Blindheim | Chief Executive Officer | 0 companies |
| Rune Vartdal | Chief Executive Officer | 0 companies |
| Hans Gunnar Høyland | Board of Directors | 0 companies |
| Jan Endre Vartdal | Chairman | 0 companies |
| Sindre Vartdal | Board of Directors | 0 companies |