| Revenue | NOK 3,3M | +27% |
| EBITDA | NOK 463K | -1% |
| Net profit | NOK 367K | -1% |
| Total assets | NOK 2,2M | -5% |
| Equity | NOK 1,7M | +28% |
| Employees | 4 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 019 | 4 786 | 5 170 | 5 125 | 4 881 | 4 331 | 4 378 | 2 752 | 3 585 | 3 028 | 2 627 | 3 341 |
| Staff expenses | −2 239 | −2 710 | −2 458 | −2 519 | −2 807 | −2 290 | −1 954 | −966 | −1 018 | −1 015 | −1 176 | −1 178 |
| EBITDA | 611 | 54 | 703 | 743 | 227 | 185 | 728 | 440 | 871 | 514 | 469 | 463 |
| Depreciation & amort. | −73 | −41 | −30 | −24 | −23 | −23 | −15 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 538 | 12 | 673 | 719 | 204 | 162 | 713 | 440 | 871 | 514 | 469 | 463 |
| Net financials | 6 | 8 | 3 | 2 | −3 | 3 | 2 | 1 | 8 | 1 | 5 | 7 |
| Profit before tax | 544 | 21 | 676 | 720 | 202 | 165 | 715 | 441 | 880 | 515 | 474 | 470 |
| Tax | 186 | 55 | 105 | 183 | 51 | 39 | 159 | 114 | 192 | 114 | 104 | 104 |
| Net profit | 357 | −34 | 570 | 537 | 151 | 126 | 555 | 327 | 688 | 401 | 369 | 367 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 104 | 2 404 | 2 611 | 2 626 | 2 406 | 2 231 | 2 190 | 2 368 | 2 648 | 2 371 | 2 339 | 2 216 |
| Equity | 850 | 708 | 828 | 815 | 716 | 691 | 647 | 474 | 562 | 963 | 1 332 | 1 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
| Short-term debt | 1 254 | 1 697 | 1 783 | 1 811 | 1 690 | 1 539 | 1 543 | 1 894 | 2 083 | 1 405 | 1 003 | 513 |
| Total debt | 1 254 | 1 697 | 1 783 | 1 811 | 1 690 | 1 539 | 1 543 | 1 894 | 2 086 | 1 408 | 1 007 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Neri Strandskogen | Deputy Member | 0 companies |
| John Douglas Pascual | Chairman | 0 companies |