| Revenue | NOK 18,1M | -1% |
| EBITDA | NOK 555K | -32% |
| Net profit | NOK 247K | -48% |
| Total assets | NOK 8,6M | +15% |
| Equity | NOK 6,4M | +4% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 332 | 1 143 | 1 689 | 458 | 678 | 3 472 | 3 013 | 6 275 | 11 053 | 16 977 | 12 132 | 14 114 | 18 421 | 15 942 | 18 031 | 18 181 | 18 051 |
| Staff expenses | −528 | −484 | −240 | −12 | −62 | −616 | −879 | −1 122 | −1 442 | −1 758 | −2 082 | −1 976 | −1 780 | −1 950 | −2 323 | −2 357 | −2 425 |
| EBITDA | 281 | 177 | 1 091 | 234 | 304 | 731 | 478 | 1 376 | 110 | 2 056 | −294 | 793 | 1 833 | 351 | 1 659 | 813 | 555 |
| Depreciation & amort. | −199 | −178 | −181 | −0 | −17 | −96 | −354 | −400 | −512 | −474 | −425 | −245 | −196 | −164 | −199 | −150 | −130 |
| EBIT | 82 | −0 | 910 | 234 | 287 | 635 | 123 | 976 | −402 | 1 583 | −719 | 548 | 1 637 | 187 | 1 460 | 663 | 426 |
| Net financials | −95 | −70 | −61 | 7 | 10 | 3 | −6 | −8 | −10 | −15 | 7 | −34 | −13 | −19 | −60 | −53 | −94 |
| Profit before tax | −13 | −70 | 849 | 241 | 297 | 638 | 117 | 968 | −413 | 1 568 | −712 | 514 | 1 624 | 167 | 1 401 | 610 | 332 |
| Tax | −4 | −20 | 238 | 67 | 83 | 172 | 32 | 253 | −103 | 375 | −157 | 113 | 357 | 41 | 243 | 134 | 85 |
| Net profit | −9 | −51 | 611 | 173 | 214 | 466 | 86 | 714 | −310 | 1 192 | −555 | 401 | 1 266 | 127 | 1 158 | 476 | 247 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 503 | 1 380 | 1 130 | 1 119 | 1 549 | 3 246 | 3 469 | 4 532 | 4 523 | 5 652 | 5 003 | 5 447 | 9 409 | 9 052 | 9 792 | 7 520 | 8 641 |
| Equity | 117 | 66 | 677 | 850 | 1 064 | 1 589 | 1 674 | 2 389 | 2 079 | 3 271 | 2 716 | 3 118 | 4 384 | 4 511 | 5 669 | 6 144 | 6 391 |
| Long-term debt | 1 374 | 1 272 | 248 | 0 | 0 | 203 | 1 082 | 1 027 | 1 132 | 1 159 | 1 147 | 1 052 | 1 091 | 1 070 | 1 064 | 5 | 5 |
| Short-term debt | 12 | 42 | 8 | 4 | 220 | 1 454 | 712 | 1 116 | 1 312 | 1 222 | 1 140 | 1 278 | 3 934 | 3 471 | 3 059 | 1 371 | 2 245 |
| Total debt | 1 386 | 1 314 | 453 | 269 | 485 | 1 658 | 1 794 | 2 143 | 2 444 | 2 381 | 2 287 | 2 330 | 5 025 | 4 542 | 4 123 | 1 375 | 2 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RO Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Brekke Ydstebø | Chief Executive Officer | 0 companies |
| Reidun Olaug Brekke Ydstebø | Deputy Member | 0 companies |
| Thorvald Ydstebø | Chairman | 0 companies |