| Revenue | NOK 49,3M | +31% |
| EBITDA | NOK 1,6M | +7080% |
| Net profit | NOK 1M | +1025% |
| Total assets | NOK 18,1M | +53% |
| Equity | NOK 6,2M | +20% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 127 | 18 118 | 25 641 | 37 514 | 49 258 |
| Staff expenses | −5 022 | −6 487 | −9 248 | −12 632 | −15 060 |
| EBITDA | 101 | −426 | 1 056 | 23 | 1 641 |
| Depreciation & amort. | −66 | −78 | −45 | −86 | −551 |
| EBIT | 36 | −504 | 1 011 | −63 | 1 090 |
| Net financials | 83 | 78 | 89 | 181 | 222 |
| Profit before tax | 118 | −426 | 1 100 | 117 | 1 312 |
| Tax | 26 | −94 | 242 | 26 | 289 |
| Net profit | 92 | −333 | 858 | 91 | 1 023 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 563 | 6 022 | 8 779 | 11 855 | 18 112 |
| Equity | 4 476 | 4 258 | 5 116 | 5 207 | 6 230 |
| Long-term debt | 146 | 84 | 52 | 0 | 0 |
| Short-term debt | 1 941 | 1 681 | 3 611 | 6 648 | 11 881 |
| Total debt | 2 087 | 1 765 | 3 663 | 6 648 | 11 881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Inge Johansen | Chief Executive Officer | 0 companies |
| Thore Kristian Funderud | Chief Executive Officer | 0 companies |
| Harald Erik Rømcke | Chairman | 0 companies |