| Revenue | NOK 54K | — |
| EBITDA | NOK 2,9M | +135% |
| Net profit | NOK -11,1M | -1% |
| Total assets | NOK 905,5M | +30% |
| Equity | NOK 486,5M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 723 | 19 659 | 27 114 | 24 348 | 12 043 | 8 831 | 5 751 | 3 277 | 3 949 | 7 055 | 1 079 | 140 | 220 | 88 | 142 | 0 | 54 |
| Staff expenses | −1 645 | −734 | −1 269 | −1 270 | −1 476 | −874 | −1 463 | −221 | −0 | −21 | −50 | −37 | −4 | −0 | −4 | −0 | −0 |
| EBITDA | 1 002 | 24 451 | 15 012 | 28 490 | 8 617 | −6 827 | −1 492 | −4 313 | −1 419 | 4 069 | −41 120 | −8 936 | −13 325 | −20 694 | −24 332 | −8 341 | 2 947 |
| Depreciation & amort. | −4 047 | −533 | −523 | −16 | −20 | −25 | −186 | −403 | −396 | −1 448 | −378 | −1 312 | −0 | −37 | −37 | −37 | −0 |
| EBIT | −3 045 | 23 918 | 14 489 | 28 473 | 8 597 | −6 852 | −1 678 | −4 715 | −1 815 | 2 621 | −41 499 | −10 248 | −13 325 | −20 731 | −24 369 | −8 378 | 2 947 |
| Net financials | −5 612 | −20 976 | −8 408 | 912 | 24 994 | 24 712 | 33 450 | 63 416 | 14 379 | 9 644 | 191 907 | 38 411 | 183 475 | 102 987 | 142 686 | 778 | −11 347 |
| Profit before tax | −8 658 | 2 942 | 6 082 | 29 385 | 33 591 | 17 860 | 31 771 | 58 700 | 12 564 | 12 264 | 150 408 | 28 163 | 170 150 | 82 256 | 118 317 | −7 600 | −8 400 |
| Tax | 92 | −0 | 4 588 | 949 | −0 | 4 | −0 | 650 | 216 | 2 160 | 1 807 | 6 463 | 1 813 | 487 | 91 | 3 327 | 2 659 |
| Net profit | −8 750 | 2 942 | 1 493 | 28 436 | 33 591 | 17 857 | 31 771 | 58 050 | 12 348 | 10 105 | 148 601 | 21 700 | 168 337 | 81 769 | 118 226 | −10 926 | −11 058 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 987 | 48 461 | 58 557 | 109 436 | 106 776 | 128 759 | 206 075 | 286 878 | 281 125 | 265 177 | 614 485 | 428 958 | 603 082 | 517 400 | 575 782 | 698 276 | 905 527 |
| Equity | 7 628 | 10 911 | 12 404 | 27 637 | 59 002 | 76 859 | 108 630 | 164 922 | 177 269 | 186 818 | 335 419 | 349 313 | 515 541 | 397 159 | 508 508 | 497 582 | 486 524 |
| Long-term debt | 0 | 5 700 | 0 | 1 250 | 0 | 0 | 0 | 31 484 | 14 364 | 12 848 | 238 355 | 39 452 | 51 936 | 100 679 | 1 300 | 140 159 | 154 152 |
| Short-term debt | 27 359 | 31 850 | 46 153 | 80 550 | 47 774 | 51 900 | 97 445 | 90 472 | 89 491 | 65 511 | 40 711 | 40 192 | 35 605 | 19 561 | 65 973 | 60 535 | 264 851 |
| Total debt | 27 359 | 37 550 | 46 153 | 81 800 | 47 774 | 51 900 | 97 445 | 121 956 | 103 856 | 78 359 | 279 065 | 79 644 | 87 541 | 120 240 | 67 273 | 200 694 | 419 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Aubert | Chief Executive Officer | 0 companies |
| Karsten Aubert | Chairman | 0 companies |
| Anders Ombustvedt | Board of Directors | 0 companies |
| Anne Katrine Aubert | Board of Directors | 0 companies |