| Revenue | NOK 6,4M | -8% |
| EBITDA | NOK -47K | -107% |
| Net profit | NOK -86K | -118% |
| Total assets | NOK 1,7M | -38% |
| Equity | NOK 592K | -67% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 602 | 5 045 | 6 192 | 6 888 | 6 350 |
| Staff expenses | −1 804 | −1 962 | −2 315 | −2 445 | −2 258 |
| EBITDA | 79 | 23 | 79 | 621 | −47 |
| Depreciation & amort. | −23 | −11 | −2 | −11 | −11 |
| EBIT | 56 | 12 | 78 | 610 | −58 |
| Net financials | 1 | 2 | 2 | 0 | −10 |
| Profit before tax | 57 | 13 | 80 | 610 | −68 |
| Tax | 13 | 3 | 22 | 135 | 18 |
| Net profit | 44 | 10 | 58 | 475 | −86 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 704 | 1 839 | 2 284 | 2 815 | 1 746 |
| Equity | 1 267 | 1 278 | 1 335 | 1 811 | 592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 562 | 949 | 1 005 | 1 154 |
| Total debt | 436 | 562 | 949 | 1 005 | 1 154 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JK Deputy Member | Deputy Member | 2003 |
KH Chief Executive Officer | Chief Executive Officer | 2024 |
SL Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Kullerud Tuft | Deputy Member | 0 companies |
| Kristina Hubert | Chief Executive Officer | 0 companies |
| Silvana Lucia Sobrinha Lopes Ullern | Chief Executive Officer | 0 companies |
| Ellen Synnøve Frøshaug | Chairman | 0 companies |
| Jørn Kristian Ullern | Chairman | 0 companies |