| Revenue | NOK 70,9M | -3% |
| EBITDA | NOK -4M | -185% |
| Net profit | NOK -5,7M | -513% |
| Total assets | NOK 30,2M | -8% |
| Equity | NOK 13,6M | -21% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91 144 | 68 798 | 64 079 | 73 196 | 70 929 |
| Staff expenses | −38 553 | −37 821 | −34 752 | −25 698 | −31 890 |
| EBITDA | 6 279 | −9 582 | −393 | 4 733 | −4 044 |
| Depreciation & amort. | −3 353 | −4 030 | −5 729 | −2 772 | −3 222 |
| EBIT | 2 926 | −13 612 | −6 122 | 1 961 | −7 266 |
| Net financials | −13 | −56 | −488 | −178 | −97 |
| Profit before tax | 2 913 | −13 668 | −6 610 | 1 783 | −7 363 |
| Tax | 663 | −3 001 | −1 438 | 392 | −1 620 |
| Net profit | 2 250 | −10 667 | −5 172 | 1 391 | −5 743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 750 | 75 195 | 35 036 | 32 712 | 30 163 |
| Equity | 25 757 | 22 000 | 15 913 | 17 166 | 13 563 |
| Long-term debt | 1 338 | 286 | 0 | 270 | 0 |
| Short-term debt | 32 656 | 51 020 | 16 367 | 15 276 | 15 919 |
| Total debt | 33 994 | 51 305 | 16 367 | 15 547 | 15 919 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Deputy Member | Deputy Member | 2024 |
GE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (5) | ||
AS Deputy Member | Deputy Member | 2021 – 2022 |
LP Deputy Member | Deputy Member | 2023 – 2024 |
LA Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
MT Deputy Member | Deputy Member | 2021 – 2021 |
LI Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2023 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Sotkajærvi | Deputy Member | 0 companies |
| Lennart Pedersen Johnsen | Deputy Member | 0 companies |
| Leif Arnfinn Mentyjervi | Chief Executive Officer | 0 companies |
| Markus Tapani Anttila | Deputy Member | 0 companies |
| Lennart Ingebrigtsen Johnsen | Deputy Member | 0 companies |
| Torfinn Eriksen | Deputy Member | 0 companies |
| Gunlaug Egeland | Chief Executive Officer | 0 companies |
| Sondre Pettersen | Board of Directors | 0 companies |
| Håvard Sundkvist | Deputy Chairman | 0 companies |
| Guro Kvaal Brandshaug | Board of Directors | 0 companies |
| Terje Skansen | Chairman | 0 companies |
| Stein Mathisen | Board of Directors | 0 companies |
| Roy Vidar Iversen | Board of Directors | 0 companies |
| Svein Are Hansen | Chairman | 0 companies |
| Vivian Wara | Board of Directors | 0 companies |
| Håvard Andre Sveinungsen | Board of Directors | 0 companies |